NetDragon Websoft Holdings Limited (FRA:3ND)
Germany flag Germany · Delayed Price · Currency is EUR
1.112
+0.022 (2.02%)
At close: Apr 24, 2025, 10:00 PM CET

FRA:3ND Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,0477,1017,8667,0366,138
Upgrade
Revenue Growth (YoY)
-14.84%-9.72%11.80%14.64%5.95%
Upgrade
Cost of Revenue
2,1052,7033,5512,5131,966
Upgrade
Gross Profit
3,9424,3984,3154,5234,171
Upgrade
Selling, General & Admin
1,9222,0061,9201,9121,797
Upgrade
Research & Development
1,4291,3821,2241,1601,176
Upgrade
Other Operating Expenses
-78161-132-71-102.87
Upgrade
Operating Expenses
3,2713,5523,0263,0092,868
Upgrade
Operating Income
6718461,2891,5141,303
Upgrade
Interest Expense
-149-263-219-186-157.68
Upgrade
Interest & Investment Income
7468335535.33
Upgrade
Earnings From Equity Investments
3-4-17-16-16.86
Upgrade
Currency Exchange Gain (Loss)
-2-69-111-19-53.25
Upgrade
Other Non Operating Income (Expenses)
752315-343.33
Upgrade
EBT Excluding Unusual Items
6726019901,3451,154
Upgrade
Merger & Restructuring Charges
-110-93-40-102-14.33
Upgrade
Impairment of Goodwill
----19-75.23
Upgrade
Gain (Loss) on Sale of Investments
6775-33-351.73
Upgrade
Gain (Loss) on Sale of Assets
14171-170.01
Upgrade
Asset Writedown
-14-19-77-2-67.55
Upgrade
Other Unusual Items
----24.77
Upgrade
Pretax Income
7566358401,2361,073
Upgrade
Income Tax Expense
64218876253217.64
Upgrade
Earnings From Continuing Operations
114447764983855.82
Upgrade
Minority Interest in Earnings
197103707997.68
Upgrade
Net Income
3115508341,062953.5
Upgrade
Net Income to Common
3115508341,062953.5
Upgrade
Net Income Growth
-43.45%-34.05%-21.47%11.38%18.12%
Upgrade
Shares Outstanding (Basic)
531534541554557
Upgrade
Shares Outstanding (Diluted)
531534541554558
Upgrade
Shares Change (YoY)
-0.57%-1.22%-2.46%-0.60%5.14%
Upgrade
EPS (Basic)
0.591.031.541.921.71
Upgrade
EPS (Diluted)
0.591.031.541.921.71
Upgrade
EPS Growth
-43.13%-33.20%-19.54%12.06%12.35%
Upgrade
Free Cash Flow
8868379018831,073
Upgrade
Free Cash Flow Per Share
1.671.571.671.591.92
Upgrade
Dividend Per Share
0.8460.7260.7080.6520.421
Upgrade
Dividend Growth
16.46%2.62%8.58%54.80%17.74%
Upgrade
Gross Margin
65.19%61.93%54.86%64.28%67.96%
Upgrade
Operating Margin
11.10%11.91%16.39%21.52%21.23%
Upgrade
Profit Margin
5.14%7.75%10.60%15.09%15.53%
Upgrade
Free Cash Flow Margin
14.65%11.79%11.45%12.55%17.48%
Upgrade
EBITDA
9571,1181,5541,7891,567
Upgrade
EBITDA Margin
15.83%15.74%19.76%25.43%25.54%
Upgrade
D&A For EBITDA
286272265275264.21
Upgrade
EBIT
6718461,2891,5141,303
Upgrade
EBIT Margin
11.10%11.91%16.39%21.52%21.23%
Upgrade
Effective Tax Rate
84.92%29.61%9.05%20.47%20.28%
Upgrade
Advertising Expenses
389348404390347.92
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.