NetDragon Websoft Holdings Limited (FRA:3ND)

FRA:3ND Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	897	675	762	1,085	1,121	1,017
Market Cap Growth	40.85%	-11.36%	-29.78%	-3.22%	10.17%	-8.30%
Enterprise Value	936	624	499	749	702	740
Last Close Price	1.66	1.13	1.17	1.45	1.24	1.07
PE Ratio	-	16.41	10.86	9.59	7.63	8.52
PS Ratio	1.47	0.84	0.84	1.02	1.15	1.32
PB Ratio	1.35	0.87	0.97	1.21	1.15	1.22
P/TBV Ratio	1.65	1.08	1.27	1.36	1.28	1.37
P/FCF Ratio	13.12	5.76	7.13	8.87	9.17	7.57
P/OCF Ratio	10.34	4.85	5.35	7.47	7.89	6.11
EV/Sales Ratio	1.52	0.78	0.55	0.70	0.72	0.96
EV/EBITDA Ratio	9.92	4.93	3.50	3.55	2.84	3.77
EV/EBIT Ratio	19.30	7.03	4.62	4.28	3.35	4.53
EV/FCF Ratio	13.70	5.32	4.67	6.13	5.75	5.51
Debt / Equity Ratio	0.50	0.44	0.29	0.33	0.23	0.23
Debt / EBITDA Ratio	3.56	2.37	1.48	1.34	0.88	0.91
Debt / FCF Ratio	4.82	2.88	2.11	2.43	1.87	1.41
Asset Turnover	0.49	0.58	0.66	0.72	0.67	0.69
Inventory Turnover	2.95	3.15	2.45	2.67	2.46	2.52
Quick Ratio	0.75	0.88	0.95	1.76	2.23	2.60
Current Ratio	1.27	1.29	1.23	2.26	2.72	3.12
Return on Equity (ROE)	-3.74%	1.89%	7.00%	11.17%	14.32%	14.25%
Return on Assets (ROA)	2.38%	4.03%	4.94%	7.35%	9.06%	9.18%
Return on Capital (ROIC)	2.94%	5.13%	6.32%	9.20%	11.21%	11.56%
Return on Capital Employed (ROCE)	6.90%	11.10%	13.40%	16.00%	18.20%	16.20%
Earnings Yield	-0.78%	6.10%	9.21%	10.43%	13.11%	11.74%
FCF Yield	7.62%	17.36%	14.02%	11.27%	10.90%	13.21%
Dividend Yield	8.44%	9.92%	7.89%	6.64%	7.25%	4.92%
Payout Ratio	-	145.66%	159.45%	146.88%	28.44%	26.75%
Buyback Yield / Dilution	-0.19%	0.57%	1.22%	2.46%	0.60%	-5.14%
Total Shareholder Return	8.24%	10.50%	9.11%	9.10%	7.86%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.