Nano Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009
Revenue	155	108	135	202	117.82	353.65
Revenue Growth (YoY)	35.97%	-20.00%	-33.17%	71.45%	-66.68%	34.61%
Cost of Revenue	16	30	24	43	70.93	247.31
Gross Profit	139	78	111	159	46.89	106.34
Selling, General & Admin	590	411	328	285	320.35	310.04
Research & Development	422	422	647	1,120	219.23	295.59
Other Operating Expenses	-	-	-	-	-	32.51
Operating Expenses	1,012	833	975	1,405	539.59	638.15
Operating Income	-873	-755	-864	-1,246	-492.7	-531.81
Interest Expense	-36	-	-	-5	-	-
Interest & Investment Income	33	31	26	25	2.84	7.35
Currency Exchange Gain (Loss)	-4	-4	54	60	0.44	-0.07
Other Non Operating Income (Expenses)	48	40	34	61	-3.93	1.36
EBT Excluding Unusual Items	-832	-688	-750	-1,105	-493.34	-523.18
Gain (Loss) on Sale of Investments	2	-144	42	-268	-	-
Gain (Loss) on Sale of Assets	-	-	1	4	-	1.66
Asset Writedown	-	-1	-71	-6	-0.03	-0.03
Other Unusual Items	-54	-	-	67	1	-0.52
Pretax Income	-884	-833	-778	-1,308	-492.37	-522.06
Income Tax Expense	3	2	2	2	2.42	2.42
Net Income	-887	-835	-780	-1,310	-494.79	-524.48
Net Income to Common	-887	-835	-780	-1,310	-494.79	-524.48
Shares Outstanding (Basic)	71	71	70	70	13	13
Shares Outstanding (Diluted)	71	71	70	70	13	13
Shares Change (YoY)	1.13%	0.32%	0.29%	448.88%	2.13%	38.31%
EPS (Basic)	-12.45	-11.84	-11.10	-18.69	-38.75	-41.95
EPS (Diluted)	-12.45	-11.84	-11.10	-18.69	-38.75	-41.95
Free Cash Flow	-	-401	-585	-1,087	-454.43	-459.59
Free Cash Flow Per Share	-	-5.69	-8.32	-15.51	-35.59	-36.76
Gross Margin	89.68%	72.22%	82.22%	78.71%	39.80%	30.07%
Operating Margin	-563.23%	-699.07%	-640.00%	-616.83%	-418.18%	-150.38%
Profit Margin	-572.26%	-773.15%	-577.78%	-648.51%	-419.95%	-148.31%
Free Cash Flow Margin	-	-371.30%	-433.33%	-538.12%	-385.70%	-129.96%
EBITDA	-	-754	-863	-	-479.59	-516.05
EBITDA Margin	-	-	-	-	-	-145.92%
D&A For EBITDA	-	1	1	-	13.1	15.76
EBIT	-873	-755	-864	-1,246	-492.7	-531.81
EBIT Margin	-	-	-	-	-	-150.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.