Maire S.p.A. (FRA:3OY1)

Maire Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,119	2,702	1,608	1,016	1,364	599
Market Cap Growth	71.09%	68.05%	58.27%	-25.50%	127.72%	-26.34%
Enterprise Value	4,180	2,725	1,842	1,239	1,660	1,315
Last Close Price	12.46	7.87	4.53	2.76	3.45	1.45
PE Ratio	17.56	13.60	12.83	11.30	16.37	10.36
PS Ratio	0.62	0.46	0.38	0.30	0.48	0.23
PB Ratio	6.68	4.21	2.77	1.92	2.59	1.34
P/TBV Ratio	79.29	29.56	19.20	10.09	12.20	12.85
P/FCF Ratio	18.44	9.83	4.47	3.75	7.21	-
P/OCF Ratio	17.57	9.48	4.35	3.68	6.94	-
EV/Sales Ratio	0.63	0.46	0.43	0.36	0.58	0.51
EV/EBITDA Ratio	11.76	8.59	8.38	8.40	12.49	14.29
EV/EBIT Ratio	13.76	9.16	9.19	9.50	13.84	17.82
EV/FCF Ratio	18.72	9.92	5.12	4.57	8.78	-
Debt / Equity Ratio	1.78	1.67	1.54	1.82	1.75	2.37
Debt / EBITDA Ratio	3.05	3.09	3.62	5.58	5.88	9.14
Debt / FCF Ratio	4.92	3.90	2.49	3.55	4.87	-
Asset Turnover	0.92	0.86	0.72	0.65	0.56	0.53
Inventory Turnover	8.60	8.77	9.00	6.27	4.56	4.36
Quick Ratio	0.96	0.96	1.00	0.97	0.98	1.01
Current Ratio	1.12	1.13	1.11	1.09	1.15	1.21
Return on Equity (ROE)	42.23%	34.80%	23.38%	17.12%	16.50%	12.08%
Return on Assets (ROA)	2.67%	2.71%	2.14%	1.54%	1.48%	0.95%
Return on Capital (ROIC)	11.86%	11.67%	8.46%	5.55%	5.07%	3.19%
Return on Capital Employed (ROCE)	18.30%	18.00%	14.40%	10.50%	8.50%	5.00%
Earnings Yield	5.69%	7.35%	7.80%	8.85%	6.11%	9.65%
FCF Yield	5.42%	10.17%	22.36%	26.67%	13.87%	-3.94%
Dividend Yield	2.89%	4.52%	4.35%	4.49%	5.30%	8.01%
Payout Ratio	57.25%	41.32%	32.50%	66.86%	45.76%	-
Buyback Yield / Dilution	-0.07%	0.02%	0.00%	-0.03%	0.06%	-
Total Shareholder Return	2.83%	4.54%	4.35%	4.46%	5.36%	8.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.