Pandora A/S (FRA:3P7)

Pandora Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,922	13,921	10,297	5,874	10,512	9,118
Market Cap Growth	-20.91%	35.20%	75.28%	-44.12%	15.29%	152.77%
Enterprise Value	10,970	15,865	12,002	7,108	11,025	10,040
Last Close Price	116.65	174.15	119.85	60.03	101.12	80.51
PE Ratio	12.40	19.86	16.19	8.69	18.79	35.02
PS Ratio	2.05	3.28	2.73	1.65	3.34	3.57
PB Ratio	18.75	18.85	14.33	6.10	11.16	9.19
P/TBV Ratio	-	-	-	-	-	152.17
P/FCF Ratio	10.08	14.06	12.27	12.15	13.18	12.12
P/OCF Ratio	8.31	11.91	10.39	9.86	12.55	11.36
EV/Sales Ratio	2.52	3.74	3.18	2.00	3.50	3.93
EV/EBITDA Ratio	7.79	13.17	11.25	6.96	12.39	15.71
EV/EBIT Ratio	10.17	14.84	12.71	7.84	14.18	20.03
EV/FCF Ratio	12.39	16.02	14.30	14.70	13.82	13.34
Debt / Equity Ratio	4.54	2.43	2.09	1.06	0.56	0.82
Debt / EBITDA Ratio	1.53	1.30	1.22	0.87	0.51	1.04
Debt / FCF Ratio	2.44	1.82	1.79	2.11	0.66	1.08
Asset Turnover	1.25	1.23	1.23	1.31	1.21	0.92
Inventory Turnover	1.42	1.49	1.44	1.74	2.26	2.19
Quick Ratio	0.25	0.47	0.47	0.29	0.35	0.47
Current Ratio	0.74	0.93	0.99	0.69	0.73	0.71
Return on Equity (ROE)	140.75%	96.23%	75.71%	70.99%	57.82%	30.67%
Return on Assets (ROA)	19.44%	19.33%	19.20%	20.78%	18.76%	11.22%
Return on Capital (ROIC)	26.47%	28.13%	28.13%	32.82%	29.65%	16.23%
Return on Capital Employed (ROCE)	50.00%	44.60%	44.70%	62.30%	56.20%	36.60%
Earnings Yield	8.06%	5.04%	6.18%	11.51%	5.32%	2.86%
FCF Yield	9.92%	7.11%	8.15%	8.23%	7.59%	8.25%
Dividend Yield	2.31%	1.54%	2.02%	3.58%	2.13%	-
Payout Ratio	29.20%	28.14%	29.79%	30.10%	-	42.57%
Buyback Yield / Dilution	5.38%	6.00%	8.13%	6.00%	-2.31%	0.53%
Total Shareholder Return	7.69%	7.54%	10.14%	9.58%	-0.18%	0.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.