Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,212	2,684	2,128	1,675	1,029	603.47
Revenue Growth (YoY)	26.63%	26.12%	27.06%	62.82%	70.48%	66.34%
Cost of Revenue	643.65	515.09	409.54	346.48	233.9	130.01
Gross Profit	2,568	2,169	1,719	1,329	794.88	473.46
Selling, General & Admin	1,151	950.21	778.74	631.11	386.33	274.65
Research & Development	1,410	1,122	941	741.97	411.63	210.52
Other Operating Expenses	50.52	43.13	32.54	14.25	16.09	2.06
Operating Expenses	2,611	2,115	1,752	1,387	814.04	487.23
Operating Income	-42.96	54.28	-33.46	-58.7	-19.16	-13.77
Interest Expense	-11.1	-7.07	-6.3	-16.54	-21.05	-30.43
Interest & Investment Income	189.66	155.32	103.46	34.93	21.41	21.23
Other Non Operating Income (Expenses)	-6.84	1.4	-3.46	2.23	0.37	0.75
EBT Excluding Unusual Items	128.75	203.94	60.24	-38.07	-18.42	-22.22
Pretax Income	127.38	203.94	60.24	-38.07	-18.42	-22.22
Income Tax Expense	20.61	20.19	11.67	12.09	2.32	2.33
Net Income	106.77	183.75	48.57	-50.16	-20.75	-24.55
Net Income to Common	106.77	183.75	48.57	-50.16	-20.75	-24.55
Net Income Growth	-44.43%	278.33%	-	-	-	-
Shares Outstanding (Basic)	345	336	324	315	309	300
Shares Outstanding (Diluted)	362	359	350	315	309	300
Shares Change (YoY)	-3.83%	2.38%	11.06%	2.06%	2.90%	114.73%
EPS (Basic)	0.31	0.55	0.15	-0.16	-0.07	-0.08
EPS (Diluted)	0.31	0.52	0.14	-0.16	-0.07	-0.08
EPS Growth	-39.76%	274.77%	-	-	-	-
Free Cash Flow	939.85	835.88	632.37	383.15	276.59	103.68
Free Cash Flow Per Share	2.60	2.33	1.80	1.22	0.90	0.34
Gross Margin	79.96%	80.81%	80.76%	79.32%	77.26%	78.46%
Operating Margin	-1.34%	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Profit Margin	3.32%	6.84%	2.28%	-2.99%	-2.02%	-4.07%
Free Cash Flow Margin	29.26%	31.14%	29.71%	22.87%	26.88%	17.18%
EBITDA	6.23	103.58	2.96	-30.82	-0.01	0.73
EBITDA Margin	0.19%	3.86%	0.14%	-1.84%	-0.00%	0.12%
D&A For EBITDA	49.19	49.29	36.42	27.88	19.15	14.51
EBIT	-42.96	54.28	-33.46	-58.7	-19.16	-13.77
EBIT Margin	-1.34%	2.02%	-1.57%	-3.50%	-1.86%	-2.28%
Effective Tax Rate	16.18%	9.90%	19.37%	-	-	-
Advertising Expenses	-	30	21.8	25.5	20.8	21.6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.