A. O. Smith Corporation (FRA:3SM)

A. O. Smith Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,335	9,553	11,092	8,183	12,015	7,236
Market Cap Growth	-27.50%	-13.88%	35.56%	-31.90%	66.04%	4.50%
Enterprise Value	8,468	9,444	10,932	8,092	11,544	6,951
Last Close Price	59.46	64.40	71.87	50.97	70.14	40.64
PE Ratio	18.87	18.54	22.03	37.10	28.05	25.66
PS Ratio	2.58	2.59	3.18	2.33	3.86	3.06
PB Ratio	5.30	5.25	6.65	5.00	7.46	4.79
P/TBV Ratio	12.87	12.35	14.02	11.21	16.27	9.05
P/FCF Ratio	19.79	20.87	20.51	27.23	24.14	17.52
P/OCF Ratio	16.42	17.00	18.29	22.34	21.31	15.75
EV/Sales Ratio	2.59	2.56	3.14	2.30	3.71	2.94
EV/EBITDA Ratio	12.42	12.58	14.75	12.34	19.11	16.32
EV/EBIT Ratio	14.30	13.99	16.31	13.86	21.56	19.28
EV/FCF Ratio	20.11	20.64	20.22	26.93	23.20	16.83
Debt / Equity Ratio	0.18	0.12	0.09	0.22	0.13	0.09
Debt / EBITDA Ratio	0.42	0.29	0.20	0.52	0.33	0.29
Debt / FCF Ratio	0.67	0.48	0.28	1.17	0.41	0.31
Asset Turnover	1.18	1.18	1.18	1.10	1.07	0.93
Inventory Turnover	4.40	4.59	4.67	5.03	5.96	5.93
Quick Ratio	0.97	0.91	1.01	1.14	1.13	1.44
Current Ratio	1.65	1.55	1.59	1.75	1.57	1.83
Return on Equity (ROE)	27.60%	28.63%	30.99%	13.17%	26.47%	19.62%
Return on Assets (ROA)	13.33%	13.53%	14.15%	11.46%	11.47%	8.86%
Return on Capital (ROIC)	20.19%	21.18%	22.39%	18.63%	18.70%	13.75%
Return on Capital Employed (ROCE)	28.60%	29.80%	32.70%	26.00%	25.80%	19.40%
Earnings Yield	5.30%	5.39%	4.54%	2.70%	3.56%	3.90%
FCF Yield	5.05%	4.79%	4.88%	3.67%	4.14%	5.71%
Dividend Yield	2.10%	1.95%	1.54%	2.09%	1.33%	1.97%
Payout Ratio	37.35%	35.68%	32.97%	75.18%	34.92%	46.01%
Buyback Yield / Dilution	2.88%	2.60%	3.06%	3.44%	0.79%	2.46%
Total Shareholder Return	4.98%	4.55%	4.59%	5.53%	2.12%	4.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.