A. O. Smith Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,133	7,931	9,553	11,092	8,183	12,015
Market Cap Growth	-0.03%	-16.98%	-13.88%	35.56%	-31.90%	66.04%
Enterprise Value	9,142	7,974	9,444	10,932	8,092	11,544
Last Close Price	65.90	57.18	63.71	71.10	50.42	69.39
PE Ratio	19.63	17.05	18.54	22.03	37.10	28.05
PS Ratio	2.80	2.43	2.59	3.18	2.33	3.86
PB Ratio	5.77	5.01	5.25	6.65	5.00	7.46
P/TBV Ratio	13.66	11.86	12.35	14.02	11.21	16.27
P/FCF Ratio	19.64	17.06	20.87	20.51	27.23	24.14
P/OCF Ratio	17.39	15.10	17.00	18.29	22.34	21.31
EV/Sales Ratio	2.81	2.44	2.56	3.14	2.30	3.71
EV/EBITDA Ratio	12.88	11.51	12.29	14.46	12.34	19.11
EV/EBIT Ratio	14.80	12.86	13.64	15.95	13.86	21.56
EV/FCF Ratio	19.66	17.15	20.64	20.22	26.93	23.20
Debt / Equity Ratio	0.11	0.11	0.12	0.09	0.22	0.13
Debt / EBITDA Ratio	0.24	0.24	0.28	0.19	0.52	0.33
Debt / FCF Ratio	0.37	0.37	0.48	0.28	1.17	0.41
Net Debt / Equity Ratio	0.01	0.01	-0.02	-0.11	-0.06	-0.22
Net Debt / EBITDA Ratio	0.01	0.01	-0.06	-0.23	-0.15	-0.58
Net Debt / FCF Ratio	0.02	0.02	-0.10	-0.33	-0.33	-0.71
Asset Turnover	1.20	1.20	1.18	1.18	1.10	1.07
Inventory Turnover	4.63	4.63	4.59	4.67	5.03	5.96
Quick Ratio	0.90	0.90	0.91	1.01	1.14	1.13
Current Ratio	1.50	1.50	1.55	1.59	1.75	1.57
Return on Equity (ROE)	29.20%	29.20%	28.63%	30.99%	13.17%	26.47%
Return on Assets (ROA)	14.26%	14.26%	13.88%	14.46%	11.46%	11.47%
Return on Invested Capital (ROIC)	29.55%	30.02%	31.32%	34.93%	40.60%	34.49%
Return on Capital Employed (ROCE)	31.90%	31.90%	30.60%	33.40%	26.00%	25.80%
Earnings Yield	5.09%	5.87%	5.39%	4.54%	2.70%	3.56%
FCF Yield	5.09%	5.86%	4.79%	4.88%	3.67%	4.14%
Dividend Yield	1.83%	2.06%	1.97%	1.55%	2.12%	1.34%
Payout Ratio	35.83%	35.83%	35.68%	32.97%	75.18%	34.92%
Buyback Yield / Dilution	3.51%	3.51%	2.60%	3.06%	3.44%	0.79%
Total Shareholder Return	5.35%	5.57%	4.57%	4.61%	5.55%	2.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.