NIPPON PARKING DEVELOPMENT Co.,Ltd. (FRA:3SY)
Germany
· Delayed Price · Currency is EUR 1.410
-0.010 (-0.70%)
At close: Jun 6, 2025, 10:00 PM CET
FRA:3SY Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Revenue | 36,036 | 32,693 | 31,855 | 26,271 | 23,785 | 22,979 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | 2.63% | 21.25% | 10.45% | 3.51% | -5.75% | Upgrade
|
| Cost of Revenue | 21,468 | 20,027 | 19,883 | 16,528 | 15,443 | 14,871 | Upgrade
|
| Gross Profit | 14,568 | 12,666 | 11,972 | 9,743 | 8,342 | 8,108 | Upgrade
|
| Selling, General & Admin | 6,837 | 6,204 | 5,771 | 5,161 | 5,079 | 5,436 | Upgrade
|
| Operating Expenses | 6,851 | 6,204 | 5,771 | 5,157 | 5,079 | 5,435 | Upgrade
|
| Operating Income | 7,717 | 6,462 | 6,201 | 4,586 | 3,263 | 2,673 | Upgrade
|
| Interest Expense | -127 | -113 | -45 | -61 | -66 | -54 | Upgrade
|
| Interest & Investment Income | 73 | 35 | 8 | 22 | 29 | 72 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 13 | 19 | 42 | 16 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 21 | 36 | 59 | 218 | 77 | Upgrade
|
| EBT Excluding Unusual Items | 7,675 | 6,418 | 6,219 | 4,648 | 3,460 | 2,739 | Upgrade
|
| Gain (Loss) on Sale of Investments | -178 | 91 | 2 | -77 | -34 | -58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 174 | 148 | 63 | 19 | 1 | 376 | Upgrade
|
| Asset Writedown | -33 | -72 | -79 | -150 | -80 | -356 | Upgrade
|
| Other Unusual Items | 50 | 35 | 20 | 28 | 11 | -99 | Upgrade
|
| Pretax Income | 7,688 | 6,620 | 6,225 | 4,468 | 3,358 | 2,602 | Upgrade
|
| Income Tax Expense | 1,540 | 967 | 1,409 | 1,245 | 1,176 | 1,309 | Upgrade
|
| Earnings From Continuing Operations | 6,148 | 5,653 | 4,816 | 3,223 | 2,182 | 1,293 | Upgrade
|
| Minority Interest in Earnings | -769 | -549 | -408 | -98 | 153 | -92 | Upgrade
|
| Net Income | 5,379 | 5,104 | 4,408 | 3,125 | 2,335 | 1,201 | Upgrade
|
| Net Income to Common | 5,379 | 5,104 | 4,408 | 3,125 | 2,335 | 1,201 | Upgrade
|
| Net Income Growth | 23.66% | 15.79% | 41.06% | 33.83% | 94.42% | -57.46% | Upgrade
|
| Shares Outstanding (Basic) | 318 | 317 | 319 | 325 | 328 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 318 | 322 | 325 | 328 | 332 | Upgrade
|
| Shares Change (YoY) | 0.32% | -1.24% | -0.86% | -0.94% | -1.02% | -1.29% | Upgrade
|
| EPS (Basic) | 16.89 | 16.10 | 13.81 | 9.62 | 7.12 | 3.63 | Upgrade
|
| EPS (Diluted) | 16.81 | 16.03 | 13.68 | 9.61 | 7.11 | 3.62 | Upgrade
|
| EPS Growth | 23.31% | 17.18% | 42.35% | 35.16% | 96.41% | -56.96% | Upgrade
|
| Free Cash Flow | - | 696 | 1,934 | 2,255 | 1,123 | 451 | Upgrade
|
| Free Cash Flow Per Share | - | 2.19 | 6.00 | 6.93 | 3.42 | 1.36 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.250 | 5.000 | 4.750 | 4.500 | Upgrade
|
| Dividend Growth | 4.76% | 4.76% | 5.00% | 5.26% | 5.56% | 5.88% | Upgrade
|
| Gross Margin | 40.43% | 38.74% | 37.58% | 37.09% | 35.07% | 35.28% | Upgrade
|
| Operating Margin | 21.41% | 19.77% | 19.47% | 17.46% | 13.72% | 11.63% | Upgrade
|
| Profit Margin | 14.93% | 15.61% | 13.84% | 11.89% | 9.82% | 5.23% | Upgrade
|
| Free Cash Flow Margin | - | 2.13% | 6.07% | 8.58% | 4.72% | 1.96% | Upgrade
|
| EBITDA | 9,466 | 8,041 | 7,553 | 5,829 | 4,412 | 3,749 | Upgrade
|
| EBITDA Margin | 26.27% | 24.59% | 23.71% | 22.19% | 18.55% | 16.31% | Upgrade
|
| D&A For EBITDA | 1,749 | 1,579 | 1,352 | 1,243 | 1,149 | 1,076 | Upgrade
|
| EBIT | 7,717 | 6,462 | 6,201 | 4,586 | 3,263 | 2,673 | Upgrade
|
| EBIT Margin | 21.41% | 19.77% | 19.47% | 17.46% | 13.72% | 11.63% | Upgrade
|
| Effective Tax Rate | 20.03% | 14.61% | 22.63% | 27.87% | 35.02% | 50.31% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.