NIPPON PARKING DEVELOPMENT Co.,Ltd. (FRA:3SY)
Germany · Delayed Price · Currency is EUR 1.570
-0.030 (-1.88%)
Last updated: Sep 30, 2025, 10:30 AM CET
FRA:3SY Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 36,832 | 32,693 | 31,855 | 26,271 | 23,785 | Upgrade | |
Revenue Growth (YoY) | 12.66% | 2.63% | 21.25% | 10.45% | 3.51% | Upgrade |
Cost of Revenue | 22,106 | 20,027 | 19,883 | 16,528 | 15,443 | Upgrade |
Gross Profit | 14,726 | 12,666 | 11,972 | 9,743 | 8,342 | Upgrade |
Selling, General & Admin | 7,066 | 6,204 | 5,771 | 5,161 | 5,079 | Upgrade |
Operating Expenses | 7,066 | 6,204 | 5,771 | 5,157 | 5,079 | Upgrade |
Operating Income | 7,660 | 6,462 | 6,201 | 4,586 | 3,263 | Upgrade |
Interest Expense | -141 | -113 | -45 | -61 | -66 | Upgrade |
Interest & Investment Income | 120 | 35 | 8 | 22 | 29 | Upgrade |
Currency Exchange Gain (Loss) | 130 | 13 | 19 | 42 | 16 | Upgrade |
Other Non Operating Income (Expenses) | 13 | 21 | 36 | 59 | 218 | Upgrade |
EBT Excluding Unusual Items | 7,782 | 6,418 | 6,219 | 4,648 | 3,460 | Upgrade |
Gain (Loss) on Sale of Investments | -131 | 91 | 2 | -77 | -34 | Upgrade |
Gain (Loss) on Sale of Assets | 105 | 148 | 63 | 19 | 1 | Upgrade |
Asset Writedown | -77 | -72 | -79 | -150 | -80 | Upgrade |
Other Unusual Items | 37 | 35 | 20 | 28 | 11 | Upgrade |
Pretax Income | 7,716 | 6,620 | 6,225 | 4,468 | 3,358 | Upgrade |
Income Tax Expense | 2,167 | 967 | 1,409 | 1,245 | 1,176 | Upgrade |
Earnings From Continuing Operations | 5,549 | 5,653 | 4,816 | 3,223 | 2,182 | Upgrade |
Minority Interest in Earnings | -750 | -549 | -408 | -98 | 153 | Upgrade |
Net Income | 4,799 | 5,104 | 4,408 | 3,125 | 2,335 | Upgrade |
Net Income to Common | 4,799 | 5,104 | 4,408 | 3,125 | 2,335 | Upgrade |
Net Income Growth | -5.98% | 15.79% | 41.06% | 33.83% | 94.42% | Upgrade |
Shares Outstanding (Basic) | 319 | 317 | 319 | 325 | 328 | Upgrade |
Shares Outstanding (Diluted) | 320 | 318 | 322 | 325 | 328 | Upgrade |
Shares Change (YoY) | 0.67% | -1.24% | -0.86% | -0.94% | -1.02% | Upgrade |
EPS (Basic) | 15.04 | 16.10 | 13.81 | 9.62 | 7.12 | Upgrade |
EPS (Diluted) | 14.97 | 16.03 | 13.68 | 9.61 | 7.11 | Upgrade |
EPS Growth | -6.64% | 17.18% | 42.35% | 35.16% | 96.41% | Upgrade |
Free Cash Flow | 3,715 | 696 | 1,934 | 2,255 | 1,123 | Upgrade |
Free Cash Flow Per Share | 11.59 | 2.19 | 6.00 | 6.93 | 3.42 | Upgrade |
Dividend Per Share | 8.000 | 5.500 | 5.250 | 5.000 | 4.750 | Upgrade |
Dividend Growth | 45.45% | 4.76% | 5.00% | 5.26% | 5.56% | Upgrade |
Gross Margin | 39.98% | 38.74% | 37.58% | 37.09% | 35.07% | Upgrade |
Operating Margin | 20.80% | 19.77% | 19.47% | 17.46% | 13.72% | Upgrade |
Profit Margin | 13.03% | 15.61% | 13.84% | 11.89% | 9.82% | Upgrade |
Free Cash Flow Margin | 10.09% | 2.13% | 6.07% | 8.58% | 4.72% | Upgrade |
EBITDA | 9,640 | 8,041 | 7,553 | 5,829 | 4,412 | Upgrade |
EBITDA Margin | 26.17% | 24.59% | 23.71% | 22.19% | 18.55% | Upgrade |
D&A For EBITDA | 1,980 | 1,579 | 1,352 | 1,243 | 1,149 | Upgrade |
EBIT | 7,660 | 6,462 | 6,201 | 4,586 | 3,263 | Upgrade |
EBIT Margin | 20.80% | 19.77% | 19.47% | 17.46% | 13.72% | Upgrade |
Effective Tax Rate | 28.08% | 14.61% | 22.63% | 27.87% | 35.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.