Dr. Martens plc (FRA:3U2)
Germany · Delayed Price · Currency is EUR 0.8400
+0.0050 (0.60%)
At close: Nov 28, 2025
Dr. Martens Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Mar '25 Mar 30, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 95.7 | 155.9 | 111.1 | 157.5 | 228 | 113.6 | Upgrade |
Cash & Short-Term Investments | 95.7 | 155.9 | 111.1 | 157.5 | 228 | 113.6 | Upgrade |
Cash Growth | 0.84% | 40.32% | -29.46% | -30.92% | 100.70% | -3.07% | Upgrade |
Accounts Receivable | 94.7 | 49.7 | 54.3 | 78.8 | 75.9 | 50.7 | Upgrade |
Other Receivables | 6.6 | 11.3 | 8.9 | 7.5 | 11.7 | 5.3 | Upgrade |
Receivables | 101.3 | 61 | 63.2 | 86.3 | 87.6 | 56 | Upgrade |
Inventory | 199.8 | 187.4 | 254.6 | 257.8 | 123 | 101.5 | Upgrade |
Prepaid Expenses | - | 5.6 | 6.8 | 6.7 | 4.1 | 3.4 | Upgrade |
Other Current Assets | - | 1 | 1.5 | 0.5 | 0.9 | 0.3 | Upgrade |
Total Current Assets | 396.8 | 410.9 | 437.2 | 508.8 | 443.6 | 274.8 | Upgrade |
Property, Plant & Equipment | 181.6 | 192.8 | 232.9 | 205.4 | 143.8 | 110 | Upgrade |
Long-Term Investments | 1 | 1 | 1 | 1 | - | - | Upgrade |
Goodwill | 240.7 | 240.7 | 240.7 | 240.7 | 240.7 | 240.7 | Upgrade |
Other Intangible Assets | 32.3 | 33.3 | 29.3 | 24.9 | 21.4 | 18.9 | Upgrade |
Long-Term Deferred Tax Assets | 13 | 11.1 | 11.2 | 11.8 | 9.6 | 7.4 | Upgrade |
Other Long-Term Assets | - | - | 0.1 | - | - | - | Upgrade |
Total Assets | 865.4 | 889.8 | 952.4 | 992.6 | 859.1 | 651.8 | Upgrade |
Accounts Payable | 129.3 | 34 | 33.6 | 64.2 | 52.4 | 52.6 | Upgrade |
Accrued Expenses | - | 66.7 | 50.9 | 57.2 | 75.4 | 79.5 | Upgrade |
Current Portion of Long-Term Debt | 2.2 | 2.4 | 8.4 | 6 | - | - | Upgrade |
Current Portion of Leases | 47.4 | 45.9 | 47 | 28.1 | 19.8 | 18.2 | Upgrade |
Current Income Taxes Payable | 1.5 | 1.3 | 5.8 | 1.4 | - | 1.1 | Upgrade |
Current Unearned Revenue | - | 2.4 | 2.5 | 1.8 | 1.4 | - | Upgrade |
Other Current Liabilities | 1.6 | 5.9 | 5.3 | 5.8 | 6 | 0.9 | Upgrade |
Total Current Liabilities | 182 | 158.6 | 153.5 | 164.5 | 155 | 152.3 | Upgrade |
Long-Term Debt | 246.9 | 246.3 | 286.3 | 293.4 | 280.9 | 281.6 | Upgrade |
Long-Term Leases | 100.6 | 109.5 | 135.3 | 124.3 | 93.1 | 66.6 | Upgrade |
Long-Term Deferred Tax Liabilities | - | 2.5 | 2.8 | 1.8 | - | - | Upgrade |
Other Long-Term Liabilities | 6.8 | 6.5 | 6.3 | 4.4 | 1.9 | 1.6 | Upgrade |
Total Liabilities | 536.3 | 523.4 | 584.2 | 588.4 | 530.9 | 502.1 | Upgrade |
Common Stock | 9.7 | 9.6 | 9.6 | 10 | 10 | 10 | Upgrade |
Retained Earnings | 1,719 | 1,749 | 1,748 | 1,782 | 1,711 | 1,537 | Upgrade |
Comprehensive Income & Other | -1,399 | -1,392 | -1,389 | -1,388 | -1,393 | -1,397 | Upgrade |
Shareholders' Equity | 329.1 | 366.4 | 368.2 | 404.2 | 328.2 | 149.7 | Upgrade |
Total Liabilities & Equity | 865.4 | 889.8 | 952.4 | 992.6 | 859.1 | 651.8 | Upgrade |
Total Debt | 397.1 | 404.1 | 477 | 451.8 | 393.8 | 366.4 | Upgrade |
Net Cash (Debt) | -301.4 | -248.2 | -365.9 | -294.3 | -165.8 | -252.8 | Upgrade |
Net Cash Per Share | -0.30 | -0.25 | -0.37 | -0.29 | -0.17 | -0.25 | Upgrade |
Filing Date Shares Outstanding | 966.41 | 964.54 | 961.88 | 1,001 | 1,000 | 1,000 | Upgrade |
Total Common Shares Outstanding | 966.41 | 964.54 | 961.88 | 1,001 | 1,000 | 1,000 | Upgrade |
Working Capital | 214.8 | 252.3 | 283.7 | 344.3 | 288.6 | 122.5 | Upgrade |
Book Value Per Share | 0.34 | 0.38 | 0.38 | 0.40 | 0.33 | 0.15 | Upgrade |
Tangible Book Value | 56.1 | 92.4 | 98.2 | 138.6 | 66.1 | -109.9 | Upgrade |
Tangible Book Value Per Share | 0.06 | 0.10 | 0.10 | 0.14 | 0.07 | -0.11 | Upgrade |
Machinery | - | 21.7 | 24.5 | 24.9 | 13 | 10.4 | Upgrade |
Leasehold Improvements | - | 82.1 | 82 | 76.3 | 60 | 47.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.