Cambi ASA (FRA:3W7)
Germany · Delayed Price · Currency is EUR 1.495
+0.020 (1.36%)
Jan 27, 2026, 9:56 AM EST
Cambi ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,058 | 1,033 | 976.6 | 440.4 | 457.7 | 367 | |
Revenue Growth (YoY) | -3.31% | 5.82% | 121.75% | -3.78% | 24.71% | 30.79% |
Cost of Revenue | 521 | 461.3 | 445.4 | 218.8 | 233.7 | 174.5 |
Gross Profit | 536.5 | 572.1 | 531.2 | 221.6 | 224 | 192.5 |
Selling, General & Admin | 256.3 | 245.4 | 200.7 | 142.4 | 133.9 | 112.8 |
Other Operating Expenses | 111 | 101 | 81.2 | 76.5 | 52.6 | 53.4 |
Operating Expenses | 389.4 | 372.5 | 306 | 237.2 | 195.3 | 174.3 |
Operating Income | 147.1 | 199.6 | 225.2 | -15.6 | 28.7 | 18.2 |
Interest Expense | -0.8 | -12.9 | -14.3 | -3.6 | -3.3 | -3.3 |
Interest & Investment Income | 50.6 | 16.9 | 19.5 | 4.5 | 1.5 | 0.4 |
Earnings From Equity Investments | - | - | -0.8 | -1.8 | - | -2.7 |
Currency Exchange Gain (Loss) | -7.8 | -7.8 | 4.5 | 7.3 | -6.5 | 6.1 |
Other Non Operating Income (Expenses) | -5.6 | -5.7 | -6.3 | -3.2 | -3.1 | -0.7 |
EBT Excluding Unusual Items | 183.5 | 190.1 | 227.8 | -12.4 | 17.3 | 18 |
Gain (Loss) on Sale of Investments | - | - | 1.1 | -1.6 | -0.5 | -0.1 |
Pretax Income | 183.5 | 190.1 | 228.9 | -14 | 16.8 | 17.9 |
Income Tax Expense | 24.4 | 41.5 | 45.9 | -1.2 | 4.9 | 4.2 |
Earnings From Continuing Operations | 159.1 | 148.6 | 183 | -12.8 | 11.9 | 13.7 |
Minority Interest in Earnings | 1.1 | 1.1 | 1.1 | 1.2 | 1.4 | 2.1 |
Net Income | 160.2 | 149.7 | 184.1 | -11.6 | 13.3 | 15.8 |
Net Income to Common | 160.2 | 149.7 | 184.1 | -11.6 | 13.3 | 15.8 |
Net Income Growth | 18.84% | -18.68% | - | - | -15.82% | - |
Shares Outstanding (Basic) | - | 160 | 160 | 158 | 160 | 3 |
Shares Outstanding (Diluted) | - | 160 | 160 | 158 | 160 | 3 |
Shares Change (YoY) | - | - | 1.11% | -1.06% | 5650.62% | 0.09% |
EPS (Basic) | - | 0.94 | 1.15 | -0.07 | 0.08 | 5.68 |
EPS (Diluted) | - | 0.94 | 1.15 | -0.07 | 0.08 | 5.68 |
EPS Growth | - | -18.69% | - | - | -98.54% | - |
Free Cash Flow | 109.7 | -37.4 | 192.4 | 56 | -13.1 | -22.1 |
Free Cash Flow Per Share | - | -0.23 | 1.20 | 0.35 | -0.08 | -7.95 |
Dividend Per Share | 0.300 | 0.300 | 1.000 | 0.150 | - | - |
Dividend Growth | -70.00% | -70.00% | 566.67% | - | - | - |
Gross Margin | 50.73% | 55.36% | 54.39% | 50.32% | 48.94% | 52.45% |
Operating Margin | 13.91% | 19.31% | 23.06% | -3.54% | 6.27% | 4.96% |
Profit Margin | 15.15% | 14.49% | 18.85% | -2.63% | 2.91% | 4.30% |
Free Cash Flow Margin | 10.37% | -3.62% | 19.70% | 12.72% | -2.86% | -6.02% |
EBITDA | 169.1 | 225.6 | 249.3 | 2.6 | 37.5 | 26.3 |
EBITDA Margin | 15.99% | 21.83% | 25.53% | 0.59% | 8.19% | 7.17% |
D&A For EBITDA | 22 | 26 | 24.1 | 18.2 | 8.8 | 8.1 |
EBIT | 147.1 | 199.6 | 225.2 | -15.6 | 28.7 | 18.2 |
EBIT Margin | 13.91% | 19.31% | 23.06% | -3.54% | 6.27% | 4.96% |
Effective Tax Rate | 13.30% | 21.83% | 20.05% | - | 29.17% | 23.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.