Cambi ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jan '26 Jan 8, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	234	197	254	78	149	-	Upgrade
Market Cap Growth	20.51%	-22.37%	225.77%	-47.50%	-	-	Upgrade
Enterprise Value	215	183	220	58	136	-	Upgrade
PE Ratio	17.13	15.50	15.47	-	111.93	-	Upgrade
PS Ratio	2.60	2.25	2.92	1.87	3.25	-	Upgrade
PB Ratio	4.71	4.87	8.41	2.04	3.37	-	Upgrade
P/TBV Ratio	4.88	5.02	9.26	2.35	3.53	-	Upgrade
P/FCF Ratio	25.02	-	14.81	14.67	-	-	Upgrade
P/OCF Ratio	22.93	-	13.51	13.97	-	-	Upgrade
EV/Sales Ratio	2.39	2.08	2.53	1.40	2.97	-	Upgrade
EV/EBITDA Ratio	14.96	9.53	9.89	236.34	36.23	-	Upgrade
EV/EBIT Ratio	17.20	10.77	10.95	-	47.34	-	Upgrade
EV/FCF Ratio	23.00	-	12.82	10.97	-	-	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	0.01	0.37	Upgrade
Debt / EBITDA Ratio	-	-	0.00	0.42	0.06	1.94	Upgrade
Debt / FCF Ratio	-	-	0.00	0.02	-	-	Upgrade
Asset Turnover	1.31	1.34	1.49	0.80	1.14	1.19	Upgrade
Inventory Turnover	4.81	4.03	7.80	4.95	6.46	7.24	Upgrade
Quick Ratio	2.99	2.04	1.55	2.48	5.26	1.45	Upgrade
Current Ratio	3.47	2.59	1.73	2.73	5.84	1.66	Upgrade
Return on Equity (ROE)	30.16%	36.48%	49.41%	-3.03%	4.10%	10.05%	Upgrade
Return on Assets (ROA)	11.36%	16.18%	21.47%	-1.77%	4.46%	3.68%	Upgrade
Return on Capital (ROIC)	17.43%	30.61%	37.94%	-2.30%	5.66%	5.36%	Upgrade
Return on Capital Employed (ROCE)	23.40%	38.30%	64.10%	-3.90%	6.50%	11.90%	Upgrade
Earnings Yield	5.84%	6.45%	6.46%	-1.41%	0.89%	-	Upgrade
FCF Yield	4.00%	-1.61%	6.75%	6.82%	-0.88%	-	Upgrade
Payout Ratio	29.96%	106.88%	13.04%	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-1.11%	1.06%	-5650.62%	-0.09%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.