XPS Pensions Group plc (FRA:406)
Germany · Delayed Price · Currency is EUR 3.860
+0.020 (0.52%)
At close: Dec 19, 2025
XPS Pensions Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 246.9 | 231.79 | 199.43 | 166.6 | 138.62 | 127.93 | Upgrade | |
Revenue Growth (YoY) | 13.08% | 16.22% | 19.71% | 20.18% | 8.36% | 6.83% | Upgrade |
Cost of Revenue | 21.73 | 8.76 | 6.38 | 101.44 | 83.06 | 78 | Upgrade |
Gross Profit | 225.17 | 223.02 | 193.06 | 65.16 | 55.56 | 49.93 | Upgrade |
Selling, General & Admin | 161.29 | 161.29 | 144.14 | 28.22 | 25.3 | 22.85 | Upgrade |
Operating Expenses | 176.8 | 175.12 | 156.99 | 40.6 | 37.22 | 34.32 | Upgrade |
Operating Income | 48.38 | 47.91 | 36.06 | 24.56 | 18.34 | 15.61 | Upgrade |
Interest Expense | -3.47 | -2.69 | -3.95 | -3.05 | -1.4 | -1.51 | Upgrade |
Interest & Investment Income | 0.13 | 0.11 | 0.05 | 0.01 | - | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0.86 | -0.86 | -0.59 | -0.55 | -0.65 | -0.35 | Upgrade |
EBT Excluding Unusual Items | 44.18 | 44.47 | 31.57 | 20.97 | 16.3 | 13.76 | Upgrade |
Merger & Restructuring Charges | -8.29 | -2.9 | -1.72 | -2.03 | -0.32 | -0.59 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 32.54 | - | - | - | Upgrade |
Other Unusual Items | 0.28 | -0.82 | 0.09 | 0.2 | 0.97 | -1.8 | Upgrade |
Pretax Income | 36.17 | 40.75 | 62.48 | 19.14 | 16.94 | 11.37 | Upgrade |
Income Tax Expense | 10.22 | 10.41 | 8.31 | 3.31 | 7.52 | 2.41 | Upgrade |
Earnings From Continuing Operations | 25.95 | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 | Upgrade |
Net Income | 25.95 | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 | Upgrade |
Net Income to Common | 25.95 | 30.34 | 54.17 | 15.84 | 9.42 | 8.96 | Upgrade |
Net Income Growth | -57.98% | -43.98% | 242.03% | 68.07% | 5.13% | 21.14% | Upgrade |
Shares Outstanding (Basic) | 205 | 206 | 207 | 205 | 204 | 204 | Upgrade |
Shares Outstanding (Diluted) | 217 | 219 | 220 | 216 | 213 | 210 | Upgrade |
Shares Change (YoY) | -1.24% | -0.08% | 1.64% | 1.67% | 1.27% | 0.78% | Upgrade |
EPS (Basic) | 0.13 | 0.15 | 0.26 | 0.08 | 0.05 | 0.04 | Upgrade |
EPS (Diluted) | 0.12 | 0.14 | 0.25 | 0.07 | 0.04 | 0.04 | Upgrade |
EPS Growth | -57.50% | -44.13% | 238.36% | 65.91% | 2.33% | 19.44% | Upgrade |
Free Cash Flow | 37.32 | 39.72 | 41.08 | 33.92 | 27.61 | 28.94 | Upgrade |
Free Cash Flow Per Share | 0.17 | 0.18 | 0.19 | 0.16 | 0.13 | 0.14 | Upgrade |
Dividend Per Share | 0.123 | 0.119 | 0.100 | 0.084 | 0.072 | 0.067 | Upgrade |
Dividend Growth | 14.95% | 19.00% | 19.05% | 16.67% | 7.46% | 1.52% | Upgrade |
Gross Margin | 91.20% | 96.22% | 96.80% | 39.11% | 40.08% | 39.03% | Upgrade |
Operating Margin | 19.59% | 20.67% | 18.08% | 14.74% | 13.23% | 12.20% | Upgrade |
Profit Margin | 10.51% | 13.09% | 27.16% | 9.51% | 6.80% | 7.01% | Upgrade |
Free Cash Flow Margin | 15.12% | 17.13% | 20.60% | 20.36% | 19.92% | 22.62% | Upgrade |
EBITDA | 58.11 | 55.99 | 43.99 | 32.34 | 25.76 | 23.13 | Upgrade |
EBITDA Margin | 23.54% | 24.16% | 22.06% | 19.41% | 18.58% | 18.08% | Upgrade |
D&A For EBITDA | 9.74 | 8.08 | 7.93 | 7.78 | 7.42 | 7.52 | Upgrade |
EBIT | 48.38 | 47.91 | 36.06 | 24.56 | 18.34 | 15.61 | Upgrade |
EBIT Margin | 19.59% | 20.67% | 18.08% | 14.74% | 13.23% | 12.20% | Upgrade |
Effective Tax Rate | 28.26% | 25.54% | 13.31% | 17.27% | 44.38% | 21.17% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.