Nanexa AB (publ) (FRA:40M)
Germany · Delayed Price · Currency is EUR 0.1314
+0.0002 (0.15%)
At close: Nov 28, 2025
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 31.92 | 46.69 | 59.16 | 27.17 | 18.01 | 20.86 | Upgrade | |
Revenue Growth (YoY) | -37.12% | -21.07% | 117.72% | 50.87% | -13.66% | 138.94% | Upgrade |
Cost of Revenue | 15.89 | 16.53 | 27.71 | 23.77 | 13.7 | 14.56 | Upgrade |
Gross Profit | 16.03 | 30.17 | 31.45 | 3.4 | 4.31 | 6.3 | Upgrade |
Selling, General & Admin | 48.4 | 45.68 | 48.11 | 51.59 | 32.59 | 22.44 | Upgrade |
Other Operating Expenses | -7.24 | -0.18 | -0.2 | -0.39 | -0.06 | -0.04 | Upgrade |
Operating Expenses | 53.63 | 56.36 | 107.78 | 61.7 | 40 | 27.61 | Upgrade |
Operating Income | -37.59 | -26.2 | -76.34 | -58.3 | -35.68 | -21.3 | Upgrade |
Interest Expense | -2.54 | -0.46 | -0.49 | -0.67 | -0.19 | -0.26 | Upgrade |
Interest & Investment Income | 0.84 | 1.51 | 0.6 | 0.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.14 | 0.14 | -0.29 | 0.32 | -0.14 | -0.19 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade |
Pretax Income | -39.16 | -25.01 | -76.51 | -58.64 | -36.01 | -21.74 | Upgrade |
Income Tax Expense | -0.11 | -0.11 | -0.11 | -0.06 | -0.01 | -0.01 | Upgrade |
Net Income | -39.06 | -24.91 | -76.4 | -58.57 | -36 | -21.74 | Upgrade |
Net Income to Common | -39.06 | -24.91 | -76.4 | -58.57 | -36 | -21.74 | Upgrade |
Shares Outstanding (Basic) | 150 | 136 | 70 | 51 | 36 | 20 | Upgrade |
Shares Outstanding (Diluted) | 150 | 136 | 70 | 51 | 36 | 20 | Upgrade |
Shares Change (YoY) | 18.70% | 93.44% | 38.37% | 42.27% | 78.93% | 35.56% | Upgrade |
EPS (Basic) | -0.26 | -0.18 | -1.09 | -1.16 | -1.01 | -1.09 | Upgrade |
EPS (Diluted) | -0.26 | -0.18 | -1.09 | -1.16 | -1.01 | -1.09 | Upgrade |
Free Cash Flow | -32.57 | -27.77 | -44.64 | -15.64 | -32.89 | -17.35 | Upgrade |
Free Cash Flow Per Share | -0.22 | -0.20 | -0.64 | -0.31 | -0.92 | -0.87 | Upgrade |
Gross Margin | 50.23% | 64.60% | 53.16% | 12.52% | 23.94% | 30.21% | Upgrade |
Operating Margin | -117.77% | -56.11% | -129.04% | -214.57% | -198.13% | -102.13% | Upgrade |
Profit Margin | -122.35% | -53.34% | -129.14% | -215.56% | -199.88% | -104.20% | Upgrade |
Free Cash Flow Margin | -102.04% | -59.47% | -75.46% | -57.56% | -182.63% | -83.18% | Upgrade |
EBITDA | -30.42 | -20.63 | -71.1 | -54.19 | -32.78 | -18.83 | Upgrade |
EBITDA Margin | -95.28% | -44.19% | -120.19% | -199.44% | -182.01% | -90.26% | Upgrade |
D&A For EBITDA | 7.18 | 5.56 | 5.23 | 4.11 | 2.9 | 2.48 | Upgrade |
EBIT | -37.59 | -26.2 | -76.34 | -58.3 | -35.68 | -21.3 | Upgrade |
EBIT Margin | -117.77% | -56.11% | -129.04% | -214.57% | -198.13% | -102.13% | Upgrade |
Revenue as Reported | 39.64 | 47.29 | 59.49 | 28.18 | 18.16 | 20.98 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.