Greggs plc (FRA:41G1)
Germany · Delayed Price · Currency is EUR 19.30
+0.80 (4.32%)
At close: Jan 29, 2026
Greggs Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
| 2,082 | 2,014 | 1,810 | 1,513 | 1,230 | 811.3 | |
Revenue Growth (YoY) | 8.06% | 11.32% | 19.62% | 23.02% | 51.57% | -30.53% |
Cost of Revenue | 797.1 | 770.8 | 710.5 | 574.5 | 447.7 | 299.6 |
Gross Profit | 1,284 | 1,244 | 1,099 | 938.3 | 782 | 511.7 |
Selling, General & Admin | 1,089 | 1,043 | 923.2 | 782.7 | 632.4 | 517.9 |
Operating Expenses | 1,089 | 1,043 | 923.2 | 782.7 | 632.4 | 517.9 |
Operating Income | 195.3 | 200.7 | 175.9 | 155.6 | 149.6 | -6.2 |
Interest Expense | -15.5 | -13.9 | -10.3 | -7.5 | -7.4 | -7.3 |
Interest & Investment Income | 4.8 | 8.1 | 6.1 | 1.3 | - | 0.4 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.2 |
EBT Excluding Unusual Items | 184.2 | 194.8 | 171.6 | 149.5 | 142.1 | -12.9 |
Merger & Restructuring Charges | 0.3 | 0.3 | - | - | - | -0.8 |
Gain (Loss) on Sale of Assets | 13.8 | 13.8 | - | - | - | - |
Asset Writedown | -5 | -5 | -3.9 | -1.2 | 3.5 | - |
Other Unusual Items | - | - | 0.3 | - | - | - |
Pretax Income | 193.3 | 203.9 | 188.3 | 148.3 | 145.6 | -13.7 |
Income Tax Expense | 48.5 | 50.5 | 45.8 | 28 | 28.1 | -0.7 |
Net Income | 144.8 | 153.4 | 142.5 | 120.3 | 117.5 | -13 |
Net Income to Common | 144.8 | 153.4 | 142.5 | 120.3 | 117.5 | -13 |
Net Income Growth | 5.46% | 7.65% | 18.45% | 2.38% | - | - |
Shares Outstanding (Basic) | 102 | 102 | 101 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 103 | 103 | 102 | 102 | 103 | 101 |
Shares Change (YoY) | 0.21% | 0.26% | -0.04% | -0.40% | 1.77% | -1.32% |
EPS (Basic) | 1.42 | 1.51 | 1.41 | 1.19 | 1.16 | -0.13 |
EPS (Diluted) | 1.41 | 1.50 | 1.39 | 1.17 | 1.14 | -0.13 |
EPS Growth | 5.32% | 7.47% | 18.47% | 2.80% | - | - |
Free Cash Flow | -16.8 | 80.9 | 121.3 | 151.5 | 235 | -15.2 |
Free Cash Flow Per Share | -0.16 | 0.79 | 1.19 | 1.48 | 2.29 | -0.15 |
Dividend Per Share | 0.690 | 0.690 | 0.620 | 0.590 | 0.570 | - |
Dividend Growth | 6.15% | 11.29% | 5.08% | 3.51% | - | - |
Gross Margin | 61.71% | 61.74% | 60.74% | 62.02% | 63.59% | 63.07% |
Operating Margin | 9.38% | 9.96% | 9.72% | 10.29% | 12.17% | -0.76% |
Profit Margin | 6.96% | 7.61% | 7.88% | 7.95% | 9.55% | -1.60% |
Free Cash Flow Margin | -0.81% | 4.02% | 6.70% | 10.02% | 19.11% | -1.87% |
EBITDA | 277.4 | 277.3 | 242.5 | 213.6 | 203.8 | 50.7 |
EBITDA Margin | 13.33% | 13.77% | 13.40% | 14.12% | 16.57% | 6.25% |
D&A For EBITDA | 82.1 | 76.6 | 66.6 | 58 | 54.2 | 56.9 |
EBIT | 195.3 | 200.7 | 175.9 | 155.6 | 149.6 | -6.2 |
EBIT Margin | 9.38% | 9.96% | 9.72% | 10.29% | 12.17% | -0.76% |
Effective Tax Rate | 25.09% | 24.77% | 24.32% | 18.88% | 19.30% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.