Braemar Hotels & Resorts Inc. (FRA:42V)
Germany · Delayed Price · Currency is EUR 2.120
-0.020 (-0.93%)
At close: Jan 30, 2026
Braemar Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 436.77 | 452.36 | 464.9 | 431.52 | 280.57 | 136.27 |
Other Revenue | 273.63 | 274.44 | 274.19 | 237.74 | 146.72 | 86.49 |
| 710.4 | 726.8 | 739.09 | 669.26 | 427.29 | 222.76 | |
Revenue Growth (YoY | -3.00% | -1.66% | 10.43% | 56.63% | 91.82% | -52.41% |
Property Expenses | 527.83 | 537.74 | 533.39 | 469.75 | 318.02 | 216.36 |
Selling, General & Administrative | 43.21 | 51.35 | 51.01 | 53.43 | 35.36 | 27.24 |
Depreciation & Amortization | 93.46 | 98.73 | 93.27 | 78.12 | 73.76 | 73.37 |
Total Operating Expenses | 664.5 | 687.82 | 677.67 | 601.31 | 427.14 | 316.97 |
Operating Income | 45.9 | 38.98 | 61.42 | 67.95 | 0.15 | -94.22 |
Interest Expense | -107.92 | -114.24 | -97.71 | -52.31 | -32.86 | -49.02 |
Interest & Investment Income | 7.51 | 7.14 | 6.4 | 2.68 | 0.05 | 0.18 |
Other Non-Operating Income | -0.24 | 0.59 | -0.37 | 4.96 | 0.73 | -0.17 |
EBT Excluding Unusual Items | -54.76 | -67.54 | -30.26 | 23.28 | -31.94 | -143.23 |
Merger & Restructuring Charges | - | - | - | - | -0.56 | - |
Gain (Loss) on Sale of Investments | -1.25 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 40.93 | 88.17 | - | - | - | - |
Total Insurance Settlements | - | - | - | - | - | 14.15 |
Total Legal Settlements | - | - | - | 0.11 | 0.92 | - |
Other Unusual Items | 2.71 | -0.02 | 2.32 | - | - | - |
Pretax Income | -12.37 | 20.61 | -27.94 | 23.39 | -31.59 | -129.08 |
Income Tax Expense | 0.84 | 0.84 | 2.69 | 4.04 | 1.32 | -4.41 |
Earnings From Continuing Operations | -13.21 | 19.76 | -30.63 | 19.35 | -32.91 | -124.68 |
Minority Interest in Earnings | 5.83 | -21.46 | 3.61 | -1.59 | 6.25 | 19.42 |
Net Income | -7.38 | -1.69 | -27.02 | 17.76 | -26.66 | -105.26 |
Preferred Dividends & Other Adjustments | 50.59 | 49.35 | 47.28 | 28.52 | 13.2 | 10.02 |
Net Income to Common | -57.97 | -51.05 | -74.3 | -10.76 | -39.86 | -115.28 |
Basic Shares Outstanding | 67 | 67 | 66 | 70 | 53 | 34 |
Diluted Shares Outstanding | 67 | 67 | 66 | 70 | 53 | 34 |
Shares Change (YoY) | 3.61% | 0.77% | -5.31% | 32.27% | 54.96% | 5.29% |
EPS (Basic) | -0.86 | -0.77 | -1.13 | -0.15 | -0.76 | -3.39 |
EPS (Diluted) | -0.87 | -0.77 | -1.13 | -0.15 | -0.76 | -3.39 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.080 | - | - |
Dividend Growth | - | - | 150.00% | - | - | - |
Operating Margin | 6.46% | 5.36% | 8.31% | 10.15% | 0.03% | -42.30% |
Profit Margin | -8.16% | -7.02% | -10.05% | -1.61% | -9.33% | -51.75% |
EBITDA | 139.34 | 137.71 | 154.69 | 146.07 | 73.91 | -20.85 |
EBITDA Margin | 19.61% | 18.95% | 20.93% | 21.83% | 17.30% | -9.36% |
D&A For Ebitda | 93.44 | 98.74 | 93.27 | 78.12 | 73.76 | 73.37 |
EBIT | 45.9 | 38.98 | 61.42 | 67.95 | 0.15 | -94.22 |
EBIT Margin | 6.46% | 5.36% | 8.31% | 10.15% | 0.03% | -42.30% |
Funds From Operations (FFO) | -11.9 | -21.11 | 10.72 | 64.33 | 26.78 | -68.18 |
FFO Per Share | -0.16 | -0.29 | 0.15 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 15.68 | 43.89 | 93.14 | 48.84 | -48.65 |
AFFO Per Share | - | 0.21 | 0.61 | - | - | - |
Effective Tax Rate | - | 4.09% | - | 17.28% | - | - |
Revenue as Reported | 711.79 | 728.4 | 739.34 | 669.59 | 427.54 | 226.97 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.