The Weir Group PLC (FRA:42W)

The Weir Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,425	6,812	5,638	4,880	5,279	5,761
Market Cap Growth	17.70%	20.83%	15.53%	-7.56%	-8.37%	24.87%
Enterprise Value	9,820	7,716	6,619	5,976	6,100	7,075
Last Close Price	32.78	25.80	21.03	17.78	18.97	20.54
PE Ratio	23.46	18.04	21.47	20.28	17.15	-
PS Ratio	2.90	2.25	1.86	1.75	2.29	2.63
PB Ratio	4.05	3.04	2.88	2.49	3.05	3.95
P/TBV Ratio	-	9.67	12.81	13.29	30.56	81.03
P/FCF Ratio	20.32	14.73	15.52	16.35	39.69	25.02
P/OCF Ratio	16.93	12.52	12.41	13.49	28.40	19.39
EV/Sales Ratio	3.45	2.55	2.18	2.14	2.65	3.23
EV/EBITDA Ratio	17.67	13.96	13.24	13.97	16.12	20.42
EV/EBIT Ratio	21.84	16.34	15.59	17.45	20.31	28.41
EV/FCF Ratio	23.69	16.68	18.22	20.02	45.87	30.73
Debt / Equity Ratio	0.93	0.59	0.82	0.86	0.92	1.04
Debt / EBITDA Ratio	3.40	2.23	3.00	3.62	3.87	3.86
Debt / FCF Ratio	4.65	2.85	4.43	5.62	11.97	6.59
Asset Turnover	0.62	0.65	0.66	0.66	0.55	0.53
Inventory Turnover	2.41	2.52	2.55	2.67	2.59	2.34
Quick Ratio	1.31	1.47	1.33	1.13	1.00	1.21
Current Ratio	2.10	2.32	2.04	1.80	1.53	2.62
Return on Equity (ROE)	17.61%	17.75%	13.38%	13.32%	11.23%	9.47%
Return on Assets (ROA)	6.07%	6.36%	5.79%	5.03%	4.48%	3.77%
Return on Capital (ROIC)	7.48%	8.08%	7.29%	6.31%	5.78%	4.97%
Return on Capital Employed (ROCE)	11.40%	12.80%	12.40%	10.20%	10.40%	7.70%
Earnings Yield	4.26%	5.54%	4.66%	4.93%	5.83%	-3.00%
FCF Yield	4.92%	6.79%	6.44%	6.12%	2.52%	4.00%
Dividend Yield	1.47%	1.88%	2.11%	2.08%	1.49%	-
Payout Ratio	33.53%	31.97%	42.08%	31.26%	11.53%	-
Buyback Yield / Dilution	0.08%	0.11%	0.19%	0.27%	0.27%	-0.19%
Total Shareholder Return	1.55%	1.99%	2.31%	2.35%	1.76%	-0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.