The Weir Group PLC (FRA:42W)

The Weir Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,905	6,812	5,638	4,880	5,279	5,761
Market Cap Growth	30.70%	20.83%	15.53%	-7.56%	-8.37%	24.87%
Enterprise Value	10,314	7,716	6,619	5,976	6,100	7,075
Last Close Price	34.24	25.80	21.03	17.78	18.97	20.54
PE Ratio	24.80	18.04	21.47	20.28	17.15	-
PS Ratio	3.06	2.25	1.86	1.75	2.29	2.63
PB Ratio	4.28	3.04	2.88	2.49	3.05	3.95
P/TBV Ratio	-	9.67	12.81	13.29	30.56	81.03
P/FCF Ratio	21.48	14.73	15.52	16.35	39.69	25.02
P/OCF Ratio	17.89	12.52	12.41	13.49	28.40	19.39
EV/Sales Ratio	3.59	2.55	2.18	2.14	2.65	3.23
EV/EBITDA Ratio	18.38	13.96	13.24	13.97	16.12	20.42
EV/EBIT Ratio	22.72	16.34	15.59	17.45	20.31	28.41
EV/FCF Ratio	24.88	16.68	18.22	20.02	45.87	30.73
Debt / Equity Ratio	0.93	0.59	0.82	0.86	0.92	1.04
Debt / EBITDA Ratio	3.40	2.23	3.00	3.62	3.87	3.86
Debt / FCF Ratio	4.65	2.85	4.43	5.62	11.97	6.59
Asset Turnover	0.62	0.65	0.66	0.66	0.55	0.53
Inventory Turnover	2.41	2.52	2.55	2.67	2.59	2.34
Quick Ratio	1.31	1.47	1.33	1.13	1.00	1.21
Current Ratio	2.10	2.32	2.04	1.80	1.53	2.62
Return on Equity (ROE)	17.61%	17.75%	13.38%	13.32%	11.23%	9.47%
Return on Assets (ROA)	6.07%	6.36%	5.79%	5.03%	4.48%	3.77%
Return on Capital (ROIC)	7.48%	8.08%	7.29%	6.31%	5.78%	4.97%
Return on Capital Employed (ROCE)	11.40%	12.80%	12.40%	10.20%	10.40%	7.70%
Earnings Yield	4.03%	5.54%	4.66%	4.93%	5.83%	-3.00%
FCF Yield	4.66%	6.79%	6.44%	6.12%	2.52%	4.00%
Dividend Yield	1.48%	1.88%	2.11%	2.08%	1.49%	-
Payout Ratio	33.53%	31.97%	42.08%	31.26%	11.53%	-
Buyback Yield / Dilution	0.08%	0.11%	0.19%	0.27%	0.27%	-0.19%
Total Shareholder Return	1.56%	1.99%	2.31%	2.35%	1.76%	-0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.