The Weir Group PLC (FRA:42W)

The Weir Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,595	6,812	5,638	4,880	5,279	5,761
Market Cap Growth	34.75%	20.83%	15.53%	-7.56%	-8.37%	24.87%
Enterprise Value	11,006	7,716	6,619	5,976	6,100	7,075
Last Close Price	37.84	25.80	21.03	17.78	18.97	20.54
PE Ratio	26.72	18.04	21.47	20.28	17.15	-
PS Ratio	3.30	2.25	1.86	1.75	2.29	2.63
PB Ratio	4.61	3.04	2.88	2.49	3.05	3.95
P/TBV Ratio	-	9.67	12.81	13.29	30.56	81.03
P/FCF Ratio	23.14	14.73	15.52	16.35	39.69	25.02
P/OCF Ratio	19.28	12.52	12.41	13.49	28.40	19.39
EV/Sales Ratio	3.82	2.55	2.18	2.14	2.65	3.23
EV/EBITDA Ratio	19.57	13.96	13.24	13.97	16.12	20.42
EV/EBIT Ratio	24.20	16.34	15.59	17.45	20.31	28.41
EV/FCF Ratio	26.55	16.68	18.22	20.02	45.87	30.73
Debt / Equity Ratio	0.93	0.59	0.82	0.86	0.92	1.04
Debt / EBITDA Ratio	3.40	2.23	3.00	3.62	3.87	3.86
Debt / FCF Ratio	4.65	2.85	4.43	5.62	11.97	6.59
Asset Turnover	0.62	0.65	0.66	0.66	0.55	0.53
Inventory Turnover	2.41	2.52	2.55	2.67	2.59	2.34
Quick Ratio	1.31	1.47	1.33	1.13	1.00	1.21
Current Ratio	2.10	2.32	2.04	1.80	1.53	2.62
Return on Equity (ROE)	17.61%	17.75%	13.38%	13.32%	11.23%	9.47%
Return on Assets (ROA)	6.07%	6.36%	5.79%	5.03%	4.48%	3.77%
Return on Invested Capital (ROIC)	11.71%	14.85%	10.73%	10.42%	8.23%	6.71%
Return on Capital Employed (ROCE)	11.40%	12.80%	12.40%	10.20%	10.40%	7.70%
Earnings Yield	3.74%	5.54%	4.66%	4.93%	5.83%	-3.00%
FCF Yield	4.32%	6.79%	6.44%	6.12%	2.52%	4.00%
Dividend Yield	1.28%	1.88%	2.11%	2.08%	1.49%	-
Payout Ratio	33.53%	31.97%	42.08%	31.26%	11.53%	-
Buyback Yield / Dilution	0.08%	0.11%	0.19%	0.27%	0.27%	-0.19%
Total Shareholder Return	1.36%	1.99%	2.31%	2.35%	1.76%	-0.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.