Cactus, Inc. (FRA:43C)

Cactus Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,066	3,757	2,683	2,856	1,976	1,013
Market Cap Growth	-15.78%	40.04%	-6.04%	44.48%	95.03%	-29.65%
Enterprise Value	2,892	3,707	2,830	2,711	1,848	974
Last Close Price	44.20	53.83	40.13	45.31	31.86	19.56
PE Ratio	20.81	20.98	17.53	27.70	45.32	35.99
PS Ratio	3.30	3.44	2.70	4.43	5.13	3.56
PB Ratio	2.58	3.08	2.79	4.30	3.78	2.25
P/TBV Ratio	4.31	5.53	6.15	5.41	4.88	3.59
P/FCF Ratio	17.27	14.05	10.01	34.06	45.12	10.43
P/OCF Ratio	14.23	12.31	8.72	25.89	35.25	8.65
EV/Sales Ratio	3.09	3.40	2.85	4.21	4.79	3.42
EV/EBITDA Ratio	10.00	10.48	9.09	13.87	18.81	10.60
EV/EBIT Ratio	12.88	12.54	11.20	16.58	27.86	16.57
EV/FCF Ratio	16.29	13.86	10.56	32.34	42.18	10.02
Debt / Equity Ratio	0.03	0.03	0.04	0.05	0.06	0.05
Debt / EBITDA Ratio	0.12	0.11	0.11	0.16	0.28	0.23
Debt / FCF Ratio	0.19	0.15	0.14	0.40	0.67	0.24
Asset Turnover	0.62	0.69	0.83	0.66	0.49	0.42
Inventory Turnover	2.78	3.21	3.77	3.17	3.06	2.36
Quick Ratio	3.68	2.99	1.93	4.14	4.22	6.80
Current Ratio	5.28	4.33	3.17	5.61	5.60	8.69
Return on Equity (ROE)	16.18%	19.99%	24.20%	22.23%	11.78%	11.10%
Return on Assets (ROA)	9.20%	11.72%	13.21%	10.40%	5.24%	5.45%
Return on Capital (ROIC)	12.15%	15.86%	18.86%	15.90%	7.81%	7.93%
Return on Capital Employed (ROCE)	15.50%	19.60%	20.70%	17.40%	8.50%	9.40%
Earnings Yield	4.81%	4.77%	5.70%	3.61%	2.21%	2.78%
FCF Yield	5.79%	7.12%	9.99%	2.94%	2.22%	9.59%
Dividend Yield	1.09%	0.90%	1.04%	0.91%	1.05%	1.50%
Payout Ratio	21.20%	18.17%	17.81%	24.25%	42.66%	49.76%
Buyback Yield / Dilution	9.84%	-0.57%	-4.09%	-0.30%	-0.81%	-0.19%
Total Shareholder Return	10.93%	0.32%	-3.05%	0.61%	0.24%	1.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.