Zuiko Corporation (FRA:44N)
Germany · Delayed Price · Currency is EUR 5.40
+0.03 (0.65%)
At close: Jan 9, 2026
Zuiko Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 | Feb '21 Feb 20, 2021 | 2016 - 2020 |
| 21,956 | 19,950 | 21,737 | 26,505 | 23,580 | 23,087 | Upgrade | |
Revenue Growth (YoY) | 16.98% | -8.22% | -17.99% | 12.40% | 2.14% | -16.38% | Upgrade |
Cost of Revenue | 18,559 | 17,307 | 17,133 | 20,752 | 18,243 | 18,641 | Upgrade |
Gross Profit | 3,397 | 2,643 | 4,604 | 5,753 | 5,337 | 4,446 | Upgrade |
Selling, General & Admin | 2,744 | 3,077 | 3,406 | 4,013 | 3,185 | 2,521 | Upgrade |
Other Operating Expenses | - | 25 | 22 | - | - | - | Upgrade |
Operating Expenses | 2,744 | 2,950 | 3,693 | 3,962 | 3,191 | 2,554 | Upgrade |
Operating Income | 653.24 | -307 | 911 | 1,791 | 2,146 | 1,892 | Upgrade |
Interest Expense | -56.6 | -48 | -43 | -43 | -33 | -40 | Upgrade |
Interest & Investment Income | 168.31 | 207 | 221 | 174 | 176 | 183 | Upgrade |
Currency Exchange Gain (Loss) | -53.03 | -92 | 172 | 244 | 53 | -90 | Upgrade |
Other Non Operating Income (Expenses) | 102.34 | 89 | 166 | 53 | 79 | 157 | Upgrade |
EBT Excluding Unusual Items | 806.82 | -151 | 1,427 | 2,219 | 2,421 | 2,102 | Upgrade |
Gain (Loss) on Sale of Investments | 95.03 | 628 | 48 | 280 | - | 17 | Upgrade |
Gain (Loss) on Sale of Assets | 0.23 | - | 595 | 155 | 3 | 1 | Upgrade |
Asset Writedown | -10.55 | -10 | -218 | -4 | -59 | -3 | Upgrade |
Other Unusual Items | - | 1 | 26 | 790 | -1 | - | Upgrade |
Pretax Income | 754.9 | 468 | 1,878 | 3,440 | 2,364 | 2,117 | Upgrade |
Income Tax Expense | 384.03 | 1,265 | 500 | 775 | 628 | 497 | Upgrade |
Earnings From Continuing Operations | 370.87 | -797 | 1,378 | 2,665 | 1,736 | 1,620 | Upgrade |
Minority Interest in Earnings | 27.46 | 9 | - | - | - | - | Upgrade |
Net Income | 398.33 | -788 | 1,378 | 2,665 | 1,736 | 1,620 | Upgrade |
Net Income to Common | 398.33 | -788 | 1,378 | 2,665 | 1,736 | 1,620 | Upgrade |
Net Income Growth | - | - | -48.29% | 53.51% | 7.16% | -7.80% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 27 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.24% | -0.02% | 0.06% | 0.07% | 0.06% | 0.09% | Upgrade |
EPS (Basic) | 15.05 | -29.78 | 52.20 | 101.20 | 66.05 | 61.67 | Upgrade |
EPS (Diluted) | 15.02 | -29.78 | 52.10 | 100.76 | 65.71 | 61.35 | Upgrade |
EPS Growth | - | - | -48.29% | 53.34% | 7.11% | -7.87% | Upgrade |
Free Cash Flow | - | 461 | -642 | -302 | 191 | -6,284 | Upgrade |
Free Cash Flow Per Share | - | 17.42 | -24.26 | -11.42 | 7.23 | -237.88 | Upgrade |
Dividend Per Share | 11.000 | 10.000 | 20.000 | 25.200 | 16.200 | 13.750 | Upgrade |
Dividend Growth | -26.67% | -50.00% | -20.64% | 55.56% | 17.82% | - | Upgrade |
Gross Margin | 15.47% | 13.25% | 21.18% | 21.70% | 22.63% | 19.26% | Upgrade |
Operating Margin | 2.97% | -1.54% | 4.19% | 6.76% | 9.10% | 8.20% | Upgrade |
Profit Margin | 1.81% | -3.95% | 6.34% | 10.05% | 7.36% | 7.02% | Upgrade |
Free Cash Flow Margin | - | 2.31% | -2.95% | -1.14% | 0.81% | -27.22% | Upgrade |
EBITDA | 1,472 | 559 | 1,841 | 2,639 | 2,719 | 2,280 | Upgrade |
EBITDA Margin | 6.70% | 2.80% | 8.47% | 9.96% | 11.53% | 9.88% | Upgrade |
D&A For EBITDA | 818.29 | 866 | 930 | 848 | 573 | 388 | Upgrade |
EBIT | 653.24 | -307 | 911 | 1,791 | 2,146 | 1,892 | Upgrade |
EBIT Margin | 2.97% | -1.54% | 4.19% | 6.76% | 9.10% | 8.20% | Upgrade |
Effective Tax Rate | 50.87% | 270.30% | 26.62% | 22.53% | 26.57% | 23.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.