SOHO China Limited (FRA:45S)
Germany · Delayed Price · Currency is EUR 0.0545
0.00 (0.00%)
Last updated: Jan 27, 2026, 8:09 AM CET
SOHO China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,431 | 1,540 | 1,679 | 1,775 | 1,742 | 1,538 |
Gain (Loss) on Sale of Assets (Rev) | - | - | - | - | - | 654 |
| 1,431 | 1,540 | 1,679 | 1,775 | 1,742 | 2,192 | |
Revenue Growth (YoY | -13.61% | -8.23% | -5.44% | 1.92% | -20.53% | 18.65% |
Property Expenses | 250.16 | 260.04 | 299.85 | 337.5 | 341.98 | 801.4 |
Selling, General & Administrative | 119.19 | 128.06 | 169.39 | 231.11 | 234.99 | 251.53 |
Other Operating Expenses | 241.88 | 245.4 | 205.9 | 1.55 | 420.4 | -145.83 |
Total Operating Expenses | 611.24 | 633.5 | 675.15 | 570.15 | 997.37 | 907.1 |
Operating Income | 819.66 | 906.94 | 1,003 | 1,205 | 744.37 | 1,285 |
Interest Expense | -682.82 | -720.92 | -777.54 | -801.78 | -913.55 | -946.71 |
Interest & Investment Income | 3.35 | 4.49 | 9.85 | 3.2 | 55.73 | 63.37 |
Currency Exchange Gain (Loss) | -0.03 | 0.31 | 1.79 | -0.03 | -0.43 | 31.92 |
Other Non-Operating Income | -0.7 | -0.71 | -0.65 | -0.41 | -0.7 | -0.58 |
EBT Excluding Unusual Items | 139.46 | 190.11 | 236.85 | 405.92 | -114.58 | 432.53 |
Gain (Loss) on Sale of Investments | 6.08 | 6.08 | 0.62 | 79.49 | 90.37 | 45.25 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 16.45 |
Asset Writedown | -189.79 | -133.88 | -191.26 | 22.41 | 289 | 1,100 |
Pretax Income | -44.25 | 62.31 | 46.21 | 507.82 | 264.79 | 1,594 |
Income Tax Expense | 54.86 | 180 | 226.28 | 443.32 | 388.74 | 1,057 |
Earnings From Continuing Operations | -99.11 | -117.68 | -180.07 | 64.51 | -123.95 | 537.43 |
Minority Interest in Earnings | 1.64 | 4.24 | 0.17 | -3.3 | -7.15 | -7.86 |
Net Income | -97.47 | -113.44 | -179.9 | 61.21 | -131.1 | 529.57 |
Net Income to Common | -97.47 | -113.44 | -179.9 | 61.21 | -131.1 | 529.57 |
Net Income Growth | - | - | - | - | - | -60.22% |
Basic Shares Outstanding | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,199 |
Diluted Shares Outstanding | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,199 |
Shares Change (YoY) | - | - | - | - | 0.00% | 0.12% |
EPS (Basic) | -0.02 | -0.02 | -0.03 | 0.01 | -0.03 | 0.10 |
EPS (Diluted) | -0.02 | -0.02 | -0.03 | 0.01 | -0.03 | 0.10 |
EPS Growth | - | - | - | - | - | -60.99% |
Operating Margin | 57.28% | 58.88% | 59.78% | 67.88% | 42.74% | 58.61% |
Profit Margin | -6.81% | -7.36% | -10.72% | 3.45% | -7.53% | 24.16% |
EBITDA | 879.21 | 951.5 | 1,041 | 1,323 | 804.08 | 1,405 |
EBITDA Margin | 61.45% | 61.77% | 62.02% | 74.52% | 46.16% | 64.11% |
D&A For Ebitda | 59.56 | 44.56 | 37.66 | 117.82 | 59.71 | 120.5 |
EBIT | 819.66 | 906.94 | 1,003 | 1,205 | 744.37 | 1,285 |
EBIT Margin | 57.28% | 58.88% | 59.78% | 67.88% | 42.74% | 58.61% |
Effective Tax Rate | - | 288.86% | 489.71% | 87.30% | 146.81% | 66.29% |
Revenue as Reported | - | - | - | - | - | 2,192 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.