China Risun Group Limited (FRA:45Y)
Germany · Delayed Price · Currency is EUR 0.2680
+0.0080 (3.08%)
At close: Jan 30, 2026
China Risun Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 42,883 | 47,543 | 46,066 | 43,139 | 39,370 | 19,785 | |
Revenue Growth (YoY) | -14.99% | 3.21% | 6.78% | 9.57% | 98.99% | 5.00% |
Cost of Revenue | 39,562 | 44,053 | 42,741 | 38,864 | 33,839 | 16,561 |
Gross Profit | 3,321 | 3,490 | 3,325 | 4,275 | 5,531 | 3,223 |
Selling, General & Admin | 2,596 | 2,632 | 2,246 | 1,918 | 1,916 | 1,278 |
Other Operating Expenses | -563.7 | -388.69 | -374.41 | -167.15 | -153.06 | -103.97 |
Operating Expenses | 2,017 | 2,193 | 1,947 | 1,690 | 1,822 | 1,161 |
Operating Income | 1,304 | 1,297 | 1,378 | 2,585 | 3,709 | 2,063 |
Interest Expense | -1,288 | -1,305 | -1,229 | -929.96 | -857.25 | -439.79 |
Interest & Investment Income | 163.72 | 225.65 | 161.86 | 160.62 | 66.57 | 39.52 |
Earnings From Equity Investments | 32.3 | 105.86 | 223.59 | 482.63 | 562.43 | 393.79 |
Currency Exchange Gain (Loss) | -8.02 | -27.1 | -65.95 | -83.35 | -18.99 | 25.53 |
Other Non Operating Income (Expenses) | -93.89 | -88.99 | -119.14 | -44.14 | -93.93 | -105.84 |
EBT Excluding Unusual Items | 110.54 | 207.4 | 349.61 | 2,171 | 3,368 | 1,976 |
Impairment of Goodwill | -20.09 | -20.09 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.82 | -74.3 | 170.33 | 24.21 | -103.07 | -3.12 |
Gain (Loss) on Sale of Assets | 17.62 | 21.22 | -5.99 | 4.63 | -30.82 | 23.78 |
Asset Writedown | -23.18 | -19.61 | -67.54 | - | -25.03 | -45.63 |
Legal Settlements | - | - | 154.61 | - | - | - |
Other Unusual Items | -4.71 | -5.22 | 80.74 | 3.61 | -10.6 | -0.44 |
Pretax Income | 81.01 | 109.4 | 681.75 | 2,203 | 3,198 | 1,951 |
Income Tax Expense | 29.77 | 11.59 | -307.8 | 343.99 | 601.84 | 296.81 |
Earnings From Continuing Operations | 51.24 | 97.8 | 989.55 | 1,859 | 2,596 | 1,654 |
Minority Interest in Earnings | -114.32 | -77.67 | -128.74 | -4.37 | 17.28 | -0.86 |
Net Income | -63.08 | 20.13 | 860.81 | 1,855 | 2,614 | 1,653 |
Net Income to Common | -63.08 | 20.13 | 860.81 | 1,855 | 2,614 | 1,653 |
Net Income Growth | - | -97.66% | -53.60% | -29.02% | 58.12% | 21.26% |
Shares Outstanding (Basic) | 4,331 | 4,364 | 4,423 | 4,431 | 4,293 | 4,090 |
Shares Outstanding (Diluted) | 4,331 | 4,364 | 4,423 | 4,431 | 4,293 | 4,090 |
Shares Change (YoY) | -1.88% | -1.32% | -0.19% | 3.23% | 4.96% | 3.62% |
EPS (Basic) | -0.01 | 0.00 | 0.19 | 0.42 | 0.61 | 0.40 |
EPS (Diluted) | -0.01 | 0.00 | 0.19 | 0.42 | 0.61 | 0.40 |
EPS Growth | - | -97.63% | -53.51% | -31.24% | 50.65% | 18.87% |
Free Cash Flow | -222.14 | -1,242 | 274.27 | -1,099 | 775.74 | -639.79 |
Free Cash Flow Per Share | -0.05 | -0.28 | 0.06 | -0.25 | 0.18 | -0.16 |
Dividend Per Share | 0.002 | 0.008 | 0.061 | 0.132 | 0.186 | 0.131 |
Dividend Growth | -89.90% | -87.21% | -53.79% | -29.03% | 42.20% | 30.80% |
Gross Margin | 7.74% | 7.34% | 7.22% | 9.91% | 14.05% | 16.29% |
Operating Margin | 3.04% | 2.73% | 2.99% | 5.99% | 9.42% | 10.43% |
Profit Margin | -0.15% | 0.04% | 1.87% | 4.30% | 6.64% | 8.36% |
Free Cash Flow Margin | -0.52% | -2.61% | 0.60% | -2.55% | 1.97% | -3.23% |
EBITDA | 3,424 | 3,522 | 3,584 | 3,885 | 4,938 | 2,744 |
EBITDA Margin | 7.98% | 7.41% | 7.78% | 9.01% | 12.54% | 13.87% |
D&A For EBITDA | 2,120 | 2,225 | 2,205 | 1,300 | 1,229 | 680.73 |
EBIT | 1,304 | 1,297 | 1,378 | 2,585 | 3,709 | 2,063 |
EBIT Margin | 3.04% | 2.73% | 2.99% | 5.99% | 9.42% | 10.43% |
Effective Tax Rate | 36.75% | 10.60% | - | 15.61% | 18.82% | 15.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.