FRA:47U0 Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Other Revenue	128.25	120.16	23.2	10.29	8.51	71.39
Revenue	128.25	120.16	23.2	10.29	8.51	71.39
Revenue Growth (YoY)	140.18%	418.02%	125.37%	21.01%	-88.09%	316.46%
Gross Profit	128.25	120.16	23.2	10.29	8.51	71.39
Selling, General & Admin	3.19	3.23	3.05	2.86	3.32	1.72
Operating Expenses	3.37	3.42	3.24	5.62	10.93	4.17
Operating Income	124.88	116.75	19.96	4.67	-2.43	67.23
Interest Expense	-1.64	-1.57	-1.81	-0.02	-0.68	-
Currency Exchange Gain (Loss)	-0.19	-0.11	-0.09	-0.18	-0.37	0.03
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.12
EBT Excluding Unusual Items	123.05	115.06	18.06	4.47	-3.47	67.13
Other Unusual Items	-	-	-	-	-	-0.1
Pretax Income	123.05	115.06	18.06	4.47	-3.47	67.02
Income Tax Expense	-0.01	-0.01	0.03	0.13	0.01	-
Net Income	123.06	115.08	18.04	4.34	-3.48	67.02
Net Income to Common	123.06	115.08	18.04	4.34	-3.48	67.02
Net Income Growth	159.44%	538.07%	315.26%	-	-	1211.09%
Shares Outstanding (Basic)	49	49	45	45	37	28
Shares Outstanding (Diluted)	52	52	49	49	39	29
Shares Change (YoY)	4.45%	5.05%	1.08%	25.57%	34.83%	67.36%
EPS (Basic)	2.50	2.36	0.40	0.10	-0.10	2.42
EPS (Diluted)	2.36	2.22	0.37	0.10	-0.10	2.30
EPS Growth	137.95%	500.00%	283.05%	-	-	672.87%
Free Cash Flow	7.42	8.19	7.24	3.61	0.64	0.63
Free Cash Flow Per Share	0.14	0.16	0.15	0.07	0.02	0.02
Dividend Per Share	0.167	0.167	0.156	0.140	0.130	0.119
Dividend Growth	7.58%	7.58%	10.84%	8.00%	9.52%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	97.37%	97.16%	86.05%	45.37%	-28.52%	94.16%
Profit Margin	95.95%	95.77%	77.75%	42.20%	-40.94%	93.88%
Free Cash Flow Margin	5.78%	6.82%	31.21%	35.09%	7.50%	0.88%
EBITDA	125.06	116.93	20.15	4.86	-2.35	-
EBITDA Margin	97.51%	97.31%	86.86%	47.18%	-27.61%	-
D&A For EBITDA	0.18	0.19	0.19	0.19	0.08	-
EBIT	124.88	116.75	19.96	4.67	-2.43	67.23
EBIT Margin	97.37%	97.16%	86.05%	45.37%	-28.52%	94.16%
Effective Tax Rate	-	-	0.15%	2.81%	-	-
Revenue as Reported	128.25	120.16	23.2	10.29	8.51	71.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.