indie Semiconductor, Inc. (FRA:48H)
Germany · Delayed Price · Currency is EUR 2.952
+0.006 (0.20%)
Last updated: Dec 1, 2025, 8:10 AM CET
indie Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 217.4 | 216.68 | 223.17 | 110.8 | 48.41 | 22.61 | Upgrade | |
Revenue Growth (YoY) | -4.99% | -2.91% | 101.42% | 128.86% | 114.12% | -0.45% | Upgrade |
Cost of Revenue | 284 | 300.58 | 278.29 | 181.69 | 86.82 | 33.67 | Upgrade |
Gross Profit | -66.6 | -83.9 | -55.12 | -70.89 | -38.41 | -11.06 | Upgrade |
Selling, General & Admin | 78.3 | 80.56 | 66.67 | 48.24 | 36.38 | 8.18 | Upgrade |
Operating Expenses | 78.3 | 80.56 | 66.67 | 48.24 | 36.38 | 8.18 | Upgrade |
Operating Income | -144.9 | -164.46 | -121.79 | -119.13 | -74.79 | -19.24 | Upgrade |
Interest Expense | -16.23 | -9.26 | -8.65 | -1.69 | -1.24 | -2.19 | Upgrade |
Interest & Investment Income | 7.36 | 4.59 | 7.8 | 2.57 | 0.05 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | 0.35 | -1.65 | -0.85 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.12 | 1.25 | 6.74 | 54.96 | -4.42 | -76.71 | Upgrade |
EBT Excluding Unusual Items | -153.31 | -169.53 | -116.74 | -63.29 | -80.4 | -98.12 | Upgrade |
Merger & Restructuring Charges | -9.26 | -5.62 | -13.64 | - | - | - | Upgrade |
Other Unusual Items | 8.4 | 29.04 | -2.99 | 9.47 | -38.53 | -0.22 | Upgrade |
Pretax Income | -154.18 | -146.11 | -133.37 | -53.82 | -118.93 | -98.34 | Upgrade |
Income Tax Expense | -0.33 | -1.92 | -4.53 | -1.04 | -0.33 | 0.03 | Upgrade |
Earnings From Continuing Operations | -153.85 | -144.19 | -128.83 | -52.79 | -118.61 | -98.36 | Upgrade |
Minority Interest in Earnings | 9.4 | 11.58 | 11.21 | 9.39 | 30.56 | 0.87 | Upgrade |
Net Income | -144.46 | -132.6 | -117.63 | -43.4 | -88.04 | -97.5 | Upgrade |
Net Income to Common | -144.46 | -132.6 | -117.63 | -43.4 | -88.04 | -97.5 | Upgrade |
Shares Outstanding (Basic) | 193 | 175 | 145 | 119 | 70 | 31 | Upgrade |
Shares Outstanding (Diluted) | 193 | 175 | 145 | 119 | 70 | 31 | Upgrade |
Shares Change (YoY) | 14.40% | 20.55% | 22.36% | 69.49% | 124.08% | 2739.31% | Upgrade |
EPS (Basic) | -0.75 | -0.76 | -0.81 | -0.37 | -1.26 | -3.12 | Upgrade |
EPS (Diluted) | -0.75 | -0.76 | -0.81 | -0.37 | -1.26 | -3.12 | Upgrade |
Free Cash Flow | -63.88 | -72.94 | -117.14 | -84.31 | -58.5 | -21.86 | Upgrade |
Free Cash Flow Per Share | -0.33 | -0.42 | -0.81 | -0.71 | -0.84 | -0.70 | Upgrade |
Gross Margin | -30.64% | -38.72% | -24.70% | -63.98% | -79.34% | -48.93% | Upgrade |
Operating Margin | -66.65% | -75.90% | -54.57% | -107.52% | -154.49% | -85.10% | Upgrade |
Profit Margin | -66.45% | -61.20% | -52.71% | -39.17% | -181.86% | -431.22% | Upgrade |
Free Cash Flow Margin | -29.39% | -33.66% | -52.49% | -76.10% | -120.84% | -96.66% | Upgrade |
EBITDA | -105.58 | -124.69 | -89.94 | -104.32 | -68.83 | -16.59 | Upgrade |
EBITDA Margin | -48.57% | -57.54% | -40.30% | -94.15% | -142.17% | -73.37% | Upgrade |
D&A For EBITDA | 39.32 | 39.78 | 31.85 | 14.81 | 5.97 | 2.65 | Upgrade |
EBIT | -144.9 | -164.46 | -121.79 | -119.13 | -74.79 | -19.24 | Upgrade |
EBIT Margin | -66.65% | -75.90% | -54.57% | -107.52% | -154.49% | -85.10% | Upgrade |
Revenue as Reported | 217.4 | 216.68 | 223.17 | 110.8 | 48.41 | 22.61 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.