FRA:4BB1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,969	12,283	22,378	38,947	30,487	35,685
Market Cap Growth	-4.13%	-45.11%	-42.54%	27.75%	-14.57%	-10.29%
Enterprise Value	9,274	10,423	20,540	37,492	29,547	35,318
Last Close Price	2.92	3.13	6.06	10.52	8.28	-
PE Ratio	22.27	17.52	29.03	45.59	36.50	84.93
PS Ratio	2.21	2.04	3.61	6.43	5.11	7.81
PB Ratio	1.24	1.24	2.28	3.84	3.13	4.06
P/TBV Ratio	5.56	4.92	9.63	18.03	17.73	33.48
P/FCF Ratio	-	16.84	18.84	38.43	26.73	55.05
P/OCF Ratio	-	11.21	13.66	26.39	18.22	33.55
EV/Sales Ratio	1.90	1.73	3.31	6.19	4.95	7.73
EV/EBITDA Ratio	6.82	6.51	12.05	22.34	16.61	28.88
EV/EBIT Ratio	10.73	9.66	17.07	33.47	24.12	48.49
EV/FCF Ratio	-	14.29	17.29	37.00	25.91	54.48
Debt / Equity Ratio	0.03	0.02	0.03	0.02	0.02	0.02
Debt / EBITDA Ratio	0.19	0.12	0.17	0.12	0.10	0.16
Debt / FCF Ratio	-	0.27	0.25	0.21	0.16	0.30
Asset Turnover	-	0.40	0.43	0.40	0.41	0.36
Inventory Turnover	-	7.56	7.30	6.74	6.90	6.15
Quick Ratio	-	0.85	0.79	0.67	0.54	0.38
Current Ratio	-	0.97	0.92	0.82	0.67	0.50
Return on Equity (ROE)	-	7.11%	8.12%	8.66%	8.99%	5.21%
Return on Assets (ROA)	-	4.50%	5.16%	4.59%	5.31%	3.54%
Return on Invested Capital (ROIC)	7.12%	9.25%	10.60%	9.90%	10.19%	5.56%
Return on Capital Employed (ROCE)	-	10.30%	11.50%	10.30%	11.70%	7.70%
Earnings Yield	4.49%	5.71%	3.45%	2.19%	2.74%	1.18%
FCF Yield	-	5.94%	5.31%	2.60%	3.74%	1.82%
Dividend Yield	5.37%	1.75%	0.79%	0.34%	0.32%	-
Payout Ratio	-	96.14%	58.68%	43.70%	39.37%	67.70%
Buyback Yield / Dilution	-0.15%	-0.15%	-0.24%	-0.06%	-0.05%	-10.48%
Total Shareholder Return	5.21%	1.60%	0.55%	0.28%	0.27%	-10.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.