BYD Electronic (International) Company Limited (FRA:4BY)
Germany
· Delayed Price · Currency is EUR 3.909
+0.064 (1.66%)
Last updated: May 8, 2025
FRA:4BY Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,266 | 4,041 | 1,858 | 2,310 | 5,441 | Upgrade
|
| Depreciation & Amortization | 6,387 | 3,156 | 2,913 | 2,553 | 2,037 | Upgrade
|
| Other Amortization | 10.99 | 3.36 | 3.48 | 3.85 | 4.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 191.74 | 147.05 | 31.96 | 21.88 | 83.54 | Upgrade
|
| Loss (Gain) From Sale of Investments | -49.22 | -36.3 | 0.64 | 0.18 | -6.29 | Upgrade
|
| Provision & Write-off of Bad Debts | 43.48 | 25.27 | 3.34 | -8.15 | 0.7 | Upgrade
|
| Other Operating Activities | 747.69 | 596.59 | 9.25 | 317.35 | 393.51 | Upgrade
|
| Change in Accounts Receivable | -9,338 | -9,639 | -1,234 | 5,159 | -4,825 | Upgrade
|
| Change in Inventory | 1.38 | 1,604 | -6,554 | -3,997 | -1,494 | Upgrade
|
| Change in Accounts Payable | 5,349 | 4,247 | 10,304 | 3,601 | 1,649 | Upgrade
|
| Change in Unearned Revenue | 33.69 | 124.84 | 111.96 | 66.02 | 106.07 | Upgrade
|
| Change in Other Net Operating Assets | -929.7 | 5,973 | -1,486 | -3,693 | -181.81 | Upgrade
|
| Operating Cash Flow | 6,714 | 10,243 | 5,961 | 6,335 | 3,209 | Upgrade
|
| Operating Cash Flow Growth | -34.46% | 71.83% | -5.90% | 97.42% | 747.49% | Upgrade
|
| Capital Expenditures | -2,848 | -3,851 | -4,175 | -3,929 | -2,804 | Upgrade
|
| Sale of Property, Plant & Equipment | 199.85 | 261.34 | 137.85 | 36.64 | 9.26 | Upgrade
|
| Cash Acquisitions | - | -14,078 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6.07 | -1.42 | -2.44 | -4.69 | -2.78 | Upgrade
|
| Investment in Securities | - | - | -166.22 | -155.8 | -100 | Upgrade
|
| Other Investing Activities | -0.8 | -66.16 | -70.64 | 288.18 | -83.03 | Upgrade
|
| Investing Cash Flow | -2,655 | -17,735 | -4,276 | -3,764 | -2,981 | Upgrade
|
| Short-Term Debt Issued | - | - | 2,765 | 877.05 | 2,357 | Upgrade
|
| Long-Term Debt Issued | 20,800 | 20,491 | - | - | - | Upgrade
|
| Total Debt Issued | 20,800 | 20,491 | 2,765 | 877.05 | 2,357 | Upgrade
|
| Short-Term Debt Repaid | - | - | -755.16 | -2,868 | -349.06 | Upgrade
|
| Long-Term Debt Repaid | -26,745 | -8,225 | -341.27 | -295.81 | -242.7 | Upgrade
|
| Total Debt Repaid | -26,745 | -8,225 | -1,096 | -3,164 | -591.75 | Upgrade
|
| Net Debt Issued (Repaid) | -5,945 | 12,265 | 1,668 | -2,287 | 1,766 | Upgrade
|
| Common Dividends Paid | -1,212 | -371.78 | -232.08 | -543.02 | -159.98 | Upgrade
|
| Other Financing Activities | -424.23 | -70.6 | 325.07 | -368.11 | -35.36 | Upgrade
|
| Financing Cash Flow | -7,582 | 11,823 | 1,761 | -3,198 | 1,570 | Upgrade
|
| Foreign Exchange Rate Adjustments | 38.16 | -36.68 | -27.26 | -13.32 | 16.49 | Upgrade
|
| Net Cash Flow | -3,485 | 4,294 | 3,419 | -641.15 | 1,815 | Upgrade
|
| Free Cash Flow | 3,865 | 6,392 | 1,787 | 2,406 | 404.99 | Upgrade
|
| Free Cash Flow Growth | -39.52% | 257.75% | -25.75% | 494.14% | - | Upgrade
|
| Free Cash Flow Margin | 2.18% | 4.92% | 1.67% | 2.70% | 0.55% | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.84 | 0.79 | 1.07 | 0.18 | Upgrade
|
| Cash Interest Paid | 433.18 | 82.23 | 8.04 | 14.85 | 35.36 | Upgrade
|
| Cash Income Tax Paid | 610.29 | 268.31 | 191.32 | 138.64 | 376.94 | Upgrade
|
| Levered Free Cash Flow | 900.02 | 4,260 | 1,073 | 1,256 | -1,176 | Upgrade
|
| Unlevered Free Cash Flow | 1,226 | 4,378 | 1,110 | 1,283 | -1,131 | Upgrade
|
| Change in Net Working Capital | 4,746 | -2,772 | -1,990 | -1,777 | 3,995 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.