Grupo Financiero Banorte Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,468	22,014	17,470	26,349	19,177	16,451
Market Cap Growth	41.79%	26.01%	-33.70%	37.40%	16.57%	26.33%
Last Close Price	10.10	8.00	5.86	7.39	5.16	3.86
PE Ratio	9.88	7.92	6.71	9.39	8.80	10.94
PS Ratio	1.92	1.54	2.94	4.17	3.78	4.27
PB Ratio	2.30	1.85	1.52	1.98	1.67	1.62
P/FCF Ratio	-	-	-	-	-	13.09
P/OCF Ratio	-	-	-	-	-	11.34
Debt / Equity Ratio	2.69	2.69	2.85	2.52	2.54	2.34
Debt / FCF Ratio	-	-	-	-	-	18.92
Net Debt / Equity Ratio	1.82	1.82	2.45	1.86	1.94	1.89
Net Debt / FCF Ratio	-12.04	-12.04	-10.61	-3.98	-13.91	15.33
Return on Equity (ROE)	24.71%	24.71%	22.59%	21.77%	19.33%	15.37%
Return on Assets (ROA)	2.44%	2.44%	2.37%	2.45%	2.35%	1.95%
Earnings Yield	10.13%	12.63%	14.91%	10.65%	11.36%	9.14%
FCF Yield	-6.58%	-8.21%	-15.20%	-23.64%	-8.34%	7.64%
Dividend Yield	7.74%	-	10.71%	3.77%	5.41%	6.75%
Payout Ratio	81.22%	81.22%	63.96%	71.93%	75.50%	47.82%
Buyback Yield / Dilution	0.74%	0.74%	0.46%	0.72%	0.15%	0.00%
Total Shareholder Return	8.49%	0.74%	11.17%	4.49%	5.55%	6.75%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.