Orbia Advance Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,993	1,324	3,768	3,154	4,466	3,874
Market Cap Growth	66.85%	-64.85%	19.46%	-29.38%	15.30%	-0.91%
Enterprise Value	6,857	5,996	8,195	7,802	8,232	7,882
Last Close Price	1.03	0.69	1.80	1.49	1.78	1.47
PE Ratio	-	9.46	64.08	5.95	7.73	24.30
PS Ratio	0.31	0.18	0.51	0.35	0.58	0.74
PB Ratio	0.83	0.42	1.16	0.91	1.37	1.37
P/FCF Ratio	4.77	3.65	5.16	4.13	5.35	5.33
P/OCF Ratio	2.90	1.76	2.98	2.62	4.11	4.34
EV/Sales Ratio	1.00	0.83	1.10	0.86	1.07	1.50
EV/EBITDA Ratio	6.90	5.90	6.61	4.59	4.76	7.81
EV/EBIT Ratio	17.87	12.01	10.29	6.25	6.39	13.15
EV/FCF Ratio	16.42	16.51	11.21	10.21	9.86	10.85
Debt / Equity Ratio	2.06	1.67	1.61	1.50	1.17	1.31
Debt / EBITDA Ratio	5.33	4.66	3.86	2.89	2.11	3.39
Debt / FCF Ratio	11.90	14.57	7.12	6.77	4.58	5.07
Net Debt / Equity Ratio	1.71	1.36	1.20	1.08	0.96	1.05
Net Debt / EBITDA Ratio	4.99	4.24	3.14	2.20	1.81	2.94
Net Debt / FCF Ratio	9.88	11.89	5.32	4.88	3.75	4.09
Asset Turnover	0.66	0.66	0.71	0.87	0.85	0.63
Inventory Turnover	4.84	5.02	4.80	5.44	5.74	5.52
Quick Ratio	1.06	0.94	1.15	1.05	0.90	0.85
Current Ratio	1.56	1.37	1.64	1.51	1.41	1.22
Return on Equity (ROE)	-9.32%	6.49%	4.28%	17.96%	21.55%	9.63%
Return on Assets (ROA)	2.30%	2.86%	4.75%	7.51%	8.80%	4.52%
Return on Invested Capital (ROIC)	5.42%	6.61%	3.64%	11.48%	13.66%	7.05%
Return on Capital Employed (ROCE)	4.80%	6.10%	9.80%	15.60%	18.40%	9.60%
Earnings Yield	-15.48%	10.58%	1.56%	16.82%	12.93%	4.12%
FCF Yield	20.96%	27.42%	19.40%	24.24%	18.70%	18.76%
Dividend Yield	-	11.73%	4.73%	-	-	5.56%
Payout Ratio	-	110.34%	369.23%	52.73%	30.44%	117.95%
Buyback Yield / Dilution	-1.49%	0.10%	0.38%	3.70%	1.59%	2.06%
Total Shareholder Return	-1.49%	11.83%	5.10%	3.70%	1.59%	7.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.