FRA:4GC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,060	2,791	3,116	3,070	5,417	2,037
Market Cap Growth	-22.59%	-10.43%	1.50%	-43.33%	165.91%	14.67%
Enterprise Value	5,718	7,168	7,453	7,176	8,037	4,081
Last Close Price	26.36	33.40	33.54	28.41	48.43	21.86
Price/FFO Ratio	-	13.92	12.56	10.37	21.62	12.94
PE Ratio	51.30	31.74	25.03	36.35	66.90	70.26
PS Ratio	3.26	3.83	3.98	4.05	10.43	5.76
PB Ratio	1.53	1.64	1.62	1.37	2.48	1.74
P/OCF Ratio	6.99	7.96	7.80	7.39	18.59	11.29
EV/Sales Ratio	9.16	9.84	9.52	9.48	15.47	11.54
EV/EBITDA Ratio	15.00	15.88	14.61	14.36	24.06	19.05
EV/EBIT Ratio	26.14	26.75	24.08	25.48	41.25	34.44
Debt / Equity Ratio	2.17	1.97	1.73	1.50	1.21	1.41
Debt / EBITDA Ratio	7.57	7.40	6.51	6.67	7.85	7.64
Asset Turnover	0.14	0.13	0.14	0.14	0.13	0.13
Quick Ratio	0.48	0.99	1.26	1.36	0.62	0.62
Current Ratio	0.60	1.11	7.59	1.77	0.83	0.82
Return on Equity (ROE)	6.25%	9.43%	10.50%	7.54%	7.51%	5.51%
Return on Assets (ROA)	3.08%	3.07%	3.56%	3.23%	3.05%	2.75%
Return on Invested Capital (ROIC)	4.99%	4.92%	5.77%	5.13%	4.91%	4.38%
Earnings Yield	1.95%	3.86%	4.55%	3.16%	1.71%	1.95%
Dividend Yield	7.50%	6.51%	6.02%	7.08%	2.89%	5.05%
Payout Ratio	288.31%	172.41%	133.99%	201.59%	137.59%	212.38%
Buyback Yield / Dilution	17.88%	47.38%	-60.04%	32.18%	-101.99%	-14.43%
Total Shareholder Return	25.38%	53.88%	-54.03%	39.27%	-99.10%	-9.38%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.