Philip Morris International Inc. (FRA:4I1)

FRA:4I1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	208,352	180,743	132,132	146,808	130,047	105,400
Market Cap Growth	8.15%	36.79%	-10.00%	12.89%	23.38%	-10.66%
Enterprise Value	249,323	226,135	174,214	168,777	153,378	127,077
Last Close Price	134.96	113.96	78.56	83.05	69.63	53.22
PE Ratio	28.42	26.60	18.75	17.39	16.28	16.04
PS Ratio	6.11	4.94	4.15	4.94	4.71	4.49
PB Ratio	-27.21	-18.96	-15.46	-24.86	-18.02	-12.13
P/FCF Ratio	24.15	17.37	18.53	16.13	13.18	14.00
P/OCF Ratio	21.21	15.32	15.87	14.52	12.36	13.14
EV/Sales Ratio	7.31	6.18	5.48	5.68	5.55	5.42
EV/EBITDA Ratio	15.34	15.61	13.12	12.99	12.39	12.24
EV/EBIT Ratio	17.47	17.72	14.50	14.08	13.34	13.26
EV/FCF Ratio	28.90	21.73	24.43	18.55	15.55	16.88
Debt / Equity Ratio	-5.58	-4.70	-5.15	-6.94	-3.45	-3.03
Debt / EBITDA Ratio	2.73	3.01	3.24	3.08	1.97	2.48
Debt / FCF Ratio	4.95	4.30	6.17	4.51	2.53	3.50
Asset Turnover	0.60	0.60	0.55	0.62	0.73	0.65
Inventory Turnover	1.35	1.32	1.24	1.19	1.10	1.02
Quick Ratio	0.37	0.39	0.28	0.29	0.44	0.56
Current Ratio	0.85	0.88	0.75	0.72	0.92	1.10
Return on Assets (ROA)	14.94%	13.00%	13.08%	15.55%	18.98%	16.71%
Return on Capital (ROIC)	24.20%	21.82%	21.64%	27.77%	39.15%	33.43%
Return on Capital Employed (ROCE)	39.70%	34.00%	34.10%	37.30%	59.30%	46.50%
Earnings Yield	3.52%	3.77%	5.35%	5.77%	6.16%	6.25%
FCF Yield	4.14%	5.76%	5.40%	6.20%	7.59%	7.14%
Dividend Yield	3.67%	4.49%	5.92%	5.68%	6.19%	7.28%
Payout Ratio	97.76%	116.15%	101.93%	86.34%	83.21%	91.41%
Buyback Yield / Dilution	-0.14%	-0.19%	-0.06%	0.45%	-0.06%	-0.13%
Total Shareholder Return	3.52%	4.30%	5.85%	6.13%	6.12%	7.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.