Krystal Biotech Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	373.16	290.52	50.7	-	-	-
Revenue Growth (YoY)	54.51%	473.02%	-	-	-	-
Cost of Revenue	21.41	20.06	3.09	-	-	-
Gross Profit	351.76	270.45	47.61	-	-	-
Selling, General & Admin	136.64	113.69	98.4	78.84	41.99	15.06
Research & Development	56.77	53.57	46.43	42.46	27.88	17.94
Operating Expenses	193.41	167.26	144.83	121.3	69.88	33
Operating Income	158.35	103.2	-97.23	-121.3	-69.88	-33
Interest Expense	-	-	-	-	-1.49	-
Interest & Investment Income	28.6	29.66	22.62	5.22	0.2	0.83
EBT Excluding Unusual Items	186.95	132.86	-74.6	-116.08	-71.17	-32.17
Gain (Loss) on Sale of Assets	-	-	100	-	-	-
Legal Settlements	-	-37.5	-12.5	-25	-	-
Pretax Income	186.95	95.36	12.9	-139.98	-69.57	-32.17
Income Tax Expense	-11.96	6.2	1.97	-	-	-
Net Income	198.91	89.16	10.93	-139.98	-69.57	-32.17
Net Income to Common	198.91	89.16	10.93	-139.98	-69.57	-32.17
Net Income Growth	279.80%	715.58%	-	-	-	-
Shares Outstanding (Basic)	29	29	27	25	22	19
Shares Outstanding (Diluted)	30	30	28	25	22	19
Shares Change (YoY)	1.34%	7.16%	8.87%	14.85%	18.15%	18.15%
EPS (Basic)	6.89	3.12	0.40	-5.49	-3.13	-1.71
EPS (Diluted)	6.66	3.00	0.39	-5.49	-3.13	-1.71
EPS Growth	275.72%	669.23%	-	-	-	-
Free Cash Flow	165.59	119.18	-100.6	-153.55	-116.27	-40.93
Free Cash Flow Per Share	5.54	4.01	-3.63	-6.02	-5.24	-2.18
Gross Margin	94.26%	93.09%	93.90%	-	-	-
Operating Margin	42.43%	35.52%	-191.77%	-	-	-
Profit Margin	53.30%	30.69%	21.56%	-	-	-
Free Cash Flow Margin	44.37%	41.02%	-198.43%	-	-	-
EBITDA	159.67	105.66	-93.32	-118.65	-67.11	-31.15
EBITDA Margin	42.79%	36.37%	-184.07%	-	-	-
D&A For EBITDA	1.33	2.47	3.91	2.64	2.77	1.85
EBIT	158.35	103.2	-97.23	-121.3	-69.88	-33
EBIT Margin	42.43%	35.52%	-191.77%	-	-	-
Effective Tax Rate	-	6.50%	15.24%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.