Kromek Group Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	37.84	26.51	19.4	17.31	12.06	10.35
Revenue Growth (YoY)	136.76%	36.61%	12.10%	43.58%	16.45%	-21.10%
Cost of Revenue	7.74	5.08	8.69	8.37	6.42	5.35
Gross Profit	30.11	21.43	10.71	8.94	5.64	5.01
Selling, General & Admin	17.38	16.69	12.6	15.18	12.76	11.22
Other Operating Expenses	-	-	-	-0.12	-0.02	-
Operating Expenses	17.38	16.69	12.6	15.06	12.74	11.22
Operating Income	12.73	4.74	-1.89	-6.13	-7.11	-6.22
Interest Expense	-0.97	-1.77	-1.87	-1.25	-0.58	-0.55
Interest & Investment Income	0.13	0.11	0.04	0	0.03	0
Other Non Operating Income (Expenses)	-	-	0.52	0.08	-	-
EBT Excluding Unusual Items	11.88	3.08	-3.21	-7.29	-7.65	-6.76
Other Unusual Items	-	-	-0.25	-	1.53	0.43
Pretax Income	11.88	3.08	-3.46	-7.29	-6.13	-6.33
Income Tax Expense	-0.63	-0.68	-0.16	-1.19	-1.21	-0.98
Net Income	12.5	3.75	-3.29	-6.1	-4.92	-5.35
Net Income to Common	12.5	3.75	-3.29	-6.1	-4.92	-5.35
Shares Outstanding (Basic)	647	641	595	432	432	359
Shares Outstanding (Diluted)	653	643	596	432	432	359
Shares Change (YoY)	3.72%	7.73%	38.01%	-0.01%	20.29%	4.25%
EPS (Basic)	0.02	0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	0.02	0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	17.11	15.72	-2.95	-0.07	-4.18	-1.76
Free Cash Flow Per Share	0.03	0.02	-0.01	-	-0.01	-0.01
Gross Margin	79.55%	80.85%	55.20%	51.62%	46.75%	48.36%
Operating Margin	33.63%	17.87%	-9.75%	-35.39%	-58.95%	-60.05%
Profit Margin	33.04%	14.16%	-16.97%	-35.24%	-40.80%	-51.71%
Free Cash Flow Margin	45.22%	59.29%	-15.19%	-0.42%	-34.68%	-17.03%
EBITDA	16.82	8.83	2.62	-1.33	-2.79	-2.17
EBITDA Margin	44.44%	33.32%	13.49%	-7.70%	-23.11%	-20.98%
D&A For EBITDA	4.09	4.1	4.51	4.79	4.32	4.04
EBIT	12.73	4.74	-1.89	-6.13	-7.11	-6.22
EBIT Margin	33.63%	17.87%	-9.75%	-35.39%	-58.95%	-60.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.