Northern Oil and Gas, Inc. (FRA:4LT1)

Northern Oil and Gas Statistics

Total Valuation

FRA:4LT1 has a market cap or net worth of EUR 2.43 billion. The enterprise value is 4.37 billion.

Market Cap	2.43B
Enterprise Value	4.37B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date	Jul 30, 2025
Ex-Dividend Date	Jun 27, 2025

Share Statistics

Current Share Class	98.24M
Shares Outstanding	n/a
Shares Change (YoY)	+4.93%
Shares Change (QoQ)	-0.93%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	95.33M

Valuation Ratios

The trailing PE ratio is 4.05 and the forward PE ratio is 6.73.

PE Ratio	4.05
Forward PE	6.73
PS Ratio	1.27
PB Ratio	1.09
P/TBV Ratio	1.09
P/FCF Ratio	n/a
P/OCF Ratio	1.84
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.87, with an EV/FCF ratio of -38.93.

EV / Earnings	7.30
EV / Sales	2.48
EV / EBITDA	2.87
EV / EBIT	5.03
EV / FCF	-38.93

Financial Position

The company has a current ratio of 0.92, with a Debt / Equity ratio of 0.96.

Current Ratio	0.92
Quick Ratio	0.80
Debt / Equity	0.96
Debt / EBITDA	1.29
Debt / FCF	-19.03
Interest Coverage	6.23

Financial Efficiency

Return on equity (ROE) is 29.41% and return on invested capital (ROIC) is 14.72%.

Return on Equity (ROE)	29.41%
Return on Assets (ROA)	12.36%
Return on Invested Capital (ROIC)	14.72%
Return on Capital Employed (ROCE)	19.95%
Revenue Per Employee	39.03M
Profits Per Employee	12.23M
Employee Count	49
Asset Turnover	0.40
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:4LT1 has paid 189.17 million in taxes.

Income Tax	189.17M
Effective Tax Rate	23.99%

Stock Price Statistics

The stock price has decreased by -24.77% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-24.77%
50-Day Moving Average	24.19
200-Day Moving Average	31.14
Relative Strength Index (RSI)	44.88
Average Volume (20 Days)	1,269

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	9.41

Income Statement

In the last 12 months, FRA:4LT1 had revenue of EUR 1.91 billion and earned 599.24 million in profits. Earnings per share was 5.95.

Revenue	1.91B
Gross Profit	1.51B
Operating Income	943.05M
Pretax Income	788.41M
Net Income	599.24M
EBITDA	1.65B
EBIT	943.05M
Earnings Per Share (EPS)	5.95

Balance Sheet

The company has 31.06 million in cash and 2.14 billion in debt, giving a net cash position of -2.11 billion.

Cash & Cash Equivalents	31.06M
Total Debt	2.14B
Net Cash	-2.11B
Net Cash Per Share	n/a
Equity (Book Value)	2.22B
Book Value Per Share	22.62
Working Capital	-39.51M

Cash Flow

In the last 12 months, operating cash flow was 1.32 billion and capital expenditures -1.43 billion, giving a free cash flow of -112.33 million.

Operating Cash Flow	1.32B
Capital Expenditures	-1.43B
Free Cash Flow	-112.33M
FCF Per Share	n/a

Margins

Gross margin is 78.79%, with operating and profit margins of 49.31% and 31.33%.

Gross Margin	78.79%
Operating Margin	49.31%
Pretax Margin	41.22%
Profit Margin	31.33%
EBITDA Margin	86.46%
EBIT Margin	49.31%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 1.58, which amounts to a dividend yield of 5.85%.

Dividend Per Share	1.58
Dividend Yield	5.85%
Dividend Growth (YoY)	7.79%
Years of Dividend Growth	4
Payout Ratio	25.26%
Buyback Yield	-4.93%
Shareholder Yield	0.92%
Earnings Yield	24.66%
FCF Yield	-4.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 21, 2020. It was a reverse split with a ratio of 0.1.

Last Split Date	Sep 21, 2020
Split Type	Reverse
Split Ratio	0.1

Scores

FRA:4LT1 has an Altman Z-Score of 1.79 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.79
Piotroski F-Score	4