Northern Oil and Gas, Inc. (FRA:4LT1)

Northern Oil and Gas Statistics

Total Valuation

FRA:4LT1 has a market cap or net worth of EUR 2.05 billion. The enterprise value is 4.05 billion.

Market Cap	2.05B
Enterprise Value	4.05B

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date	Oct 31, 2025
Ex-Dividend Date	Jun 27, 2025

Share Statistics

Current Share Class	97.12M
Shares Outstanding	n/a
Shares Change (YoY)	+0.88%
Shares Change (QoQ)	-0.60%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	94.19M

Valuation Ratios

The trailing PE ratio is 3.96 and the forward PE ratio is 6.86.

PE Ratio	3.96
Forward PE	6.86
PS Ratio	1.15
PB Ratio	1.00
P/TBV Ratio	1.00
P/FCF Ratio	n/a
P/OCF Ratio	1.67
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.47, with an EV/FCF ratio of -22.88.

EV / Earnings	7.81
EV / Sales	2.27
EV / EBITDA	2.47
EV / EBIT	4.68
EV / FCF	-22.88

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 0.98.

Current Ratio	1.21
Quick Ratio	0.92
Debt / Equity	0.98
Debt / EBITDA	1.23
Debt / FCF	-11.38
Interest Coverage	5.96

Financial Efficiency

Return on equity (ROE) is 27.17% and return on invested capital (ROIC) is 14.53%.

Return on Equity (ROE)	27.17%
Return on Assets (ROA)	12.16%
Return on Invested Capital (ROIC)	14.53%
Return on Capital Employed (ROCE)	19.45%
Revenue Per Employee	36.39M
Profits Per Employee	10.58M
Employee Count	49
Asset Turnover	0.40
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:4LT1 has paid 165.12 million in taxes.

Income Tax	165.12M
Effective Tax Rate	24.16%

Stock Price Statistics

The stock price has decreased by -32.78% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-32.78%
50-Day Moving Average	22.81
200-Day Moving Average	28.06
Relative Strength Index (RSI)	42.86
Average Volume (20 Days)	71

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	11.38

Income Statement

In the last 12 months, FRA:4LT1 had revenue of EUR 1.78 billion and earned 518.32 million in profits. Earnings per share was 5.18.

Revenue	1.78B
Gross Profit	1.39B
Operating Income	863.52M
Pretax Income	683.44M
Net Income	518.32M
EBITDA	1.64B
EBIT	863.52M
Earnings Per Share (EPS)	5.18

Balance Sheet

The company has 22.02 million in cash and 2.01 billion in debt, giving a net cash position of -1.99 billion.

Cash & Cash Equivalents	22.02M
Total Debt	2.01B
Net Cash	-1.99B
Net Cash Per Share	n/a
Equity (Book Value)	2.05B
Book Value Per Share	21.16
Working Capital	85.29M

Cash Flow

In the last 12 months, operating cash flow was 1.23 billion and capital expenditures -1.41 billion, giving a free cash flow of -176.97 million.

Operating Cash Flow	1.23B
Capital Expenditures	-1.41B
Free Cash Flow	-176.97M
FCF Per Share	n/a

Margins

Gross margin is 78.08%, with operating and profit margins of 48.43% and 29.07%.

Gross Margin	78.08%
Operating Margin	48.43%
Pretax Margin	38.33%
Profit Margin	29.07%
EBITDA Margin	91.86%
EBIT Margin	48.43%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 1.58, which amounts to a dividend yield of 7.45%.

Dividend Per Share	1.58
Dividend Yield	7.45%
Dividend Growth (YoY)	7.79%
Years of Dividend Growth	4
Payout Ratio	30.53%
Buyback Yield	-0.88%
Shareholder Yield	6.67%
Earnings Yield	25.26%
FCF Yield	-8.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 21, 2020. It was a reverse split with a ratio of 0.1.

Last Split Date	Sep 21, 2020
Split Type	Reverse
Split Ratio	0.1

Scores

FRA:4LT1 has an Altman Z-Score of 1.77 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.77
Piotroski F-Score	5