Neobo Fastigheter AB (publ) (FRA:4M2B)

Neobo Fastigheter AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Property, Plant & Equipment	13,562	13,703	14,022	15,299	17,193
Cash & Equivalents	225	146	199	231	344
Accounts Receivable	-	8	8	16	6
Other Receivables	42	39	74	111	363
Investment In Debt and Equity Securities	-	-	-	-	50
Other Intangible Assets	4	5	-	3	-
Other Current Assets	14	13	13	-	245
Other Long-Term Assets	16	64	181	394	53
Total Assets	13,863	13,978	14,497	16,054	18,254
Current Portion of Long-Term Debt	217	847	189	-	4,261
Long-Term Debt	6,711	6,267	7,089	6,571	3,434
Long-Term Leases	-	-	-	-	14
Accounts Payable	-	41	53	56	48
Accrued Expenses	-	84	156	95	84
Current Income Taxes Payable	-	-	23	32	33
Current Unearned Revenue	-	70	78	81	67
Other Current Liabilities	134	93	51	11	9
Long-Term Deferred Tax Liabilities	384	347	430	505	1,171
Other Long-Term Liabilities	30	16	23	3	1
Total Liabilities	7,476	7,765	8,092	8,277	9,122
Common Stock	752	752	752	752	752
Additional Paid-In Capital	5,141	5,141	5,141	5,141	5,141
Retained Earnings	494	319	512	1,884	3,238
Comprehensive Income & Other	-	1	-	-	1
Total Common Equity	6,387	6,213	6,405	7,777	9,132
Shareholders' Equity	6,387	6,213	6,405	7,777	9,132
Total Liabilities & Equity	13,863	13,978	14,497	16,054	18,254
Total Debt	6,928	7,114	7,278	7,494	7,709
Net Cash (Debt)	-6,703	-6,968	-7,079	-7,263	-7,365
Net Cash Per Share	-46.09	-47.92	-48.69	-49.95	-53.28
Filing Date Shares Outstanding	143.35	145.4	145.4	145.4	138.22
Total Common Shares Outstanding	143.35	145.4	145.4	145.4	138.22
Book Value Per Share	44.55	42.73	44.05	53.49	66.07
Tangible Book Value	6,383	6,208	6,405	7,774	9,132
Tangible Book Value Per Share	44.53	42.70	44.05	53.47	66.07

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.