Norbit ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,139	1,009	523	305	161	183
Market Cap Growth	101.35%	93.11%	71.34%	89.36%	-11.80%	87.32%
Enterprise Value	1,188	1,049	560	329	189	209
Last Close Price	17.66	15.90	7.93	4.62	2.54	2.79
PE Ratio	33.33	29.54	25.26	18.45	15.89	38.20
PS Ratio	5.39	4.77	3.51	2.25	1.45	2.32
PB Ratio	11.12	9.86	5.31	4.31	2.83	3.68
P/TBV Ratio	56.60	50.17	11.72	5.62	3.57	4.92
P/FCF Ratio	30.70	27.21	15.72	11.42	31.29	97.85
P/OCF Ratio	26.92	23.86	14.27	9.89	19.79	38.36
EV/Sales Ratio	5.33	4.96	3.76	2.43	1.71	2.65
EV/EBITDA Ratio	18.73	18.23	16.67	11.23	10.73	21.12
EV/EBIT Ratio	24.02	22.36	19.10	12.99	13.37	28.92
EV/FCF Ratio	32.05	28.28	16.86	12.32	36.73	111.80
Debt / Equity Ratio	0.59	0.59	0.47	0.34	0.62	0.61
Debt / EBITDA Ratio	1.01	1.01	1.30	0.78	1.91	2.82
Debt / FCF Ratio	1.64	1.64	1.39	0.89	6.89	16.21
Net Debt / Equity Ratio	0.46	0.46	0.30	0.26	0.55	0.56
Net Debt / EBITDA Ratio	0.82	0.82	0.88	0.63	1.79	2.84
Net Debt / FCF Ratio	1.27	1.27	0.89	0.69	6.12	15.05
Asset Turnover	1.04	1.04	0.95	1.12	1.06	0.96
Inventory Turnover	1.90	1.90	1.41	1.24	1.59	1.70
Quick Ratio	0.62	0.62	1.12	0.53	0.57	0.69
Current Ratio	1.54	1.54	2.04	1.58	1.55	1.56
Return on Equity (ROE)	34.13%	34.13%	24.95%	26.61%	19.45%	10.25%
Return on Assets (ROA)	14.40%	14.40%	11.72%	13.06%	8.47%	5.48%
Return on Invested Capital (ROIC)	24.42%	26.04%	21.06%	22.16%	15.38%	8.23%
Return on Capital Employed (ROCE)	30.10%	30.10%	20.20%	29.40%	18.90%	10.70%
Earnings Yield	3.00%	3.38%	3.96%	5.42%	6.29%	2.62%
FCF Yield	3.26%	3.67%	6.36%	8.76%	3.20%	1.02%
Dividend Yield	2.97%	2.66%	2.15%	3.00%	2.62%	1.07%
Payout Ratio	47.28%	47.28%	38.18%	22.45%	16.40%	35.49%
Buyback Yield / Dilution	-3.33%	-3.33%	-3.65%	-1.63%	-2.19%	-1.20%
Total Shareholder Return	-0.36%	-0.68%	-1.50%	1.36%	0.43%	-0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.