Magnora ASA (FRA:4SM)
Germany flag Germany · Delayed Price · Currency is EUR
1.932
-0.040 (-2.03%)
At close: Jul 18, 2025, 10:00 PM CET

Magnora ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
51.32.312.191.113.827.1
Upgrade
Other Revenue
19.6--0.61.41.3
Upgrade
70.92.312.191.715.228.4
Upgrade
Revenue Growth (YoY)
5808.33%-80.99%-86.80%503.29%-46.48%-31.73%
Upgrade
Cost of Revenue
-5-----
Upgrade
Gross Profit
75.92.312.191.715.228.4
Upgrade
Selling, General & Admin
46.746.744.433.520.411.9
Upgrade
Other Operating Expenses
757554.34633.39.5
Upgrade
Operating Expenses
125.7122.8100.681.153.721.4
Upgrade
Operating Income
-49.8-120.5-88.510.6-38.57
Upgrade
Interest Expense
-13.5-13.5-12.6-9.7-0.4-0.1
Upgrade
Interest & Investment Income
17.613.115.37.20.30.3
Upgrade
Earnings From Equity Investments
-10.9543.310.5-3.9-21.6-0.9
Upgrade
Currency Exchange Gain (Loss)
-1.3-11.90.57.4-7.8
Upgrade
Other Non Operating Income (Expenses)
-74.35-0.11.1--
Upgrade
EBT Excluding Unusual Items
-132.3-89.5-74.712.7-60.214.1
Upgrade
Gain (Loss) on Sale of Investments
---0.90.35.120
Upgrade
Gain (Loss) on Sale of Assets
358.6358.6249.2---
Upgrade
Pretax Income
226.3269.1173.613-55.134.1
Upgrade
Income Tax Expense
-5.5-0.1-8.17.75.6
Upgrade
Earnings From Continuing Operations
226.3263.6173.721.1-62.828.5
Upgrade
Earnings From Discontinued Operations
-315.85.2---
Upgrade
Net Income to Company
226.3579.4178.921.1-62.828.5
Upgrade
Minority Interest in Earnings
10.214.213.6-8.6--
Upgrade
Net Income
236.5593.6192.512.5-62.828.5
Upgrade
Net Income to Common
236.5593.6192.512.5-62.828.5
Upgrade
Net Income Growth
-32.52%208.36%1440.00%--41.09%
Upgrade
Shares Outstanding (Basic)
666667605753
Upgrade
Shares Outstanding (Diluted)
676767605753
Upgrade
Shares Change (YoY)
-0.20%-0.70%12.56%5.34%7.76%-
Upgrade
EPS (Basic)
3.609.002.880.21-1.110.54
Upgrade
EPS (Diluted)
3.598.892.870.21-1.110.54
Upgrade
EPS Growth
-30.68%210.14%1265.42%--42.10%
Upgrade
Free Cash Flow
-104.6-105-2.5-76.4-23.729.9
Upgrade
Free Cash Flow Per Share
-1.57-1.57-0.04-1.28-0.420.57
Upgrade
Dividend Per Share
0.3740.5610.561---
Upgrade
Gross Margin
107.05%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
-70.24%-5239.13%-731.40%11.56%-253.29%24.65%
Upgrade
Profit Margin
333.57%25808.70%1590.91%13.63%-413.16%100.35%
Upgrade
Free Cash Flow Margin
-147.53%-4565.22%-20.66%-83.31%-155.92%105.28%
Upgrade
EBITDA
-48.8-119.4-86.612.2--
Upgrade
EBITDA Margin
-68.83%--13.30%--
Upgrade
D&A For EBITDA
11.11.91.6--
Upgrade
EBIT
-49.8-120.5-88.510.6-38.57
Upgrade
EBIT Margin
-70.24%--11.56%-253.29%24.65%
Upgrade
Effective Tax Rate
-2.04%---16.42%
Upgrade
Revenue as Reported
360.9360.9261.391.715.228.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.