FRA:4U9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	391	377	495	628	800	980
Market Cap Growth	-23.88%	-23.86%	-21.18%	-21.49%	-18.32%	14.23%
Enterprise Value	838	823	944	965	1,072	1,215
Last Close Price	14.40	13.70	15.66	19.79	26.05	30.67
Price/FFO Ratio	8.11	8.11	8.20	10.64	11.63	13.94
Price/AFFO Ratio	6.37	6.37	7.09	7.95	10.46	13.05
PE Ratio	220.88	212.78	-	136.27	44.60	55.21
PS Ratio	3.79	3.65	4.43	6.15	8.75	12.30
PB Ratio	1.07	1.03	1.08	1.35	1.72	2.41
P/OCF Ratio	8.14	7.84	8.71	11.31	14.18	19.77
EV/Sales Ratio	8.15	7.97	8.44	9.45	11.73	15.26
EV/EBITDA Ratio	13.14	12.86	13.06	16.27	17.09	21.55
EV/EBIT Ratio	32.63	31.93	31.41	42.49	33.83	42.00
Debt / Equity Ratio	1.25	1.25	1.03	0.79	0.72	0.59
Debt / EBITDA Ratio	7.14	7.14	6.55	6.21	5.32	4.28
Net Debt / Equity Ratio	1.23	1.23	0.98	0.76	0.65	0.59
Net Debt / EBITDA Ratio	7.01	7.01	6.25	5.91	4.82	4.24
Asset Turnover	0.12	0.12	0.12	0.12	0.12	0.13
Quick Ratio	2.88	2.88	3.47	3.83	4.84	1.50
Current Ratio	3.80	3.80	5.45	7.39	8.04	3.67
Return on Equity (ROE)	1.13%	1.13%	-0.64%	1.53%	4.59%	5.04%
Return on Assets (ROA)	1.91%	1.91%	2.01%	1.72%	2.60%	2.89%
Return on Invested Capital (ROIC)	3.13%	3.12%	3.30%	2.72%	4.25%	4.69%
Earnings Yield	0.45%	1.15%	-0.62%	1.11%	2.57%	2.02%
Dividend Yield	11.68%	11.78%	11.44%	8.30%	6.38%	4.97%
Payout Ratio	1051.92%	1051.92%	-	623.01%	202.03%	188.54%
Buyback Yield / Dilution	-1.23%	-1.23%	-5.27%	-6.65%	-1.58%	-7.82%
Total Shareholder Return	10.45%	10.55%	6.17%	1.65%	4.79%	-2.84%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.