FRA:4U9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	392	495	628	800	980	857
Market Cap Growth	-22.04%	-21.18%	-21.49%	-18.32%	14.23%	16.53%
Enterprise Value	832	944	965	1,072	1,215	1,005
Last Close Price	14.00	15.66	19.79	26.05	30.67	27.14
Price/FFO Ratio	7.34	8.20	10.64	11.63	13.94	13.37
Price/AFFO Ratio	-	7.09	7.95	10.46	13.05	12.92
PE Ratio	-	-	136.27	44.60	55.21	60.86
PS Ratio	3.85	4.43	6.15	8.75	12.30	13.86
PB Ratio	1.08	1.08	1.35	1.72	2.41	2.44
P/OCF Ratio	8.13	8.71	11.31	14.18	19.77	21.69
EV/Sales Ratio	8.27	8.44	9.45	11.73	15.26	16.24
EV/EBITDA Ratio	12.82	13.06	16.27	17.09	21.55	23.01
EV/EBIT Ratio	30.53	31.41	40.10	33.83	42.00	44.03
Debt / Equity Ratio	1.25	1.03	0.79	0.72	0.59	0.52
Debt / EBITDA Ratio	6.93	6.55	6.21	5.32	4.28	4.21
Asset Turnover	0.12	0.12	0.12	0.12	0.13	0.12
Quick Ratio	2.53	3.42	3.83	4.84	1.50	0.90
Current Ratio	3.40	5.37	7.39	8.04	3.67	1.88
Return on Equity (ROE)	-1.66%	-0.64%	1.53%	4.59%	5.04%	4.87%
Return on Assets (ROA)	2.06%	2.01%	1.82%	2.60%	2.89%	2.84%
Return on Invested Capital (ROIC)	3.40%	3.30%	2.88%	4.25%	4.69%	4.61%
Earnings Yield	-2.28%	-0.62%	1.11%	2.57%	2.02%	1.82%
Dividend Yield	11.93%	11.44%	8.30%	6.38%	4.97%	5.11%
Payout Ratio	-	-	623.01%	202.03%	188.54%	199.37%
Buyback Yield / Dilution	-1.64%	-5.27%	-6.65%	-1.58%	-7.82%	-15.47%
Total Shareholder Return	10.29%	6.17%	1.65%	4.79%	-2.84%	-10.37%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.