FRA:4WF Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,332	7,498	9,283	16,578	13,558	12,917
Market Cap Growth	29.19%	-19.23%	-44.01%	22.28%	4.96%	-21.79%
Enterprise Value	13,418	12,734	14,668	22,997	19,852	18,943
Last Close Price	3.00	2.28	2.65	4.60	3.73	3.27
PE Ratio	-	67.68	16.82	-	27.38	-
PS Ratio	6.71	4.67	6.02	11.09	7.50	7.90
PB Ratio	0.45	0.31	0.41	0.71	0.57	0.59
P/OCF Ratio	13.32	9.51	13.67	20.66	15.09	25.40
EV/Sales Ratio	9.64	7.93	9.52	15.38	10.97	11.58
EV/EBITDA Ratio	13.15	10.33	12.39	21.01	18.74	17.50
EV/EBIT Ratio	13.48	10.57	12.67	21.68	19.42	18.02
Debt / Equity Ratio	0.18	0.20	0.20	0.25	0.24	0.26
Debt / EBITDA Ratio	3.58	3.77	3.90	5.43	5.32	5.34
Net Debt / Equity Ratio	0.18	0.19	0.20	0.25	0.23	0.25
Net Debt / EBITDA Ratio	3.45	3.64	3.80	5.29	5.13	5.12
Asset Turnover	0.05	0.05	0.05	0.05	0.06	0.06
Inventory Turnover	2.79	2.47	1.78	1.20	1.41	0.85
Quick Ratio	0.15	0.14	0.16	0.24	0.23	0.23
Current Ratio	0.21	0.20	0.24	0.43	0.41	0.54
Return on Equity (ROE)	-0.28%	0.45%	2.38%	-4.41%	2.11%	-3.78%
Return on Assets (ROA)	2.50%	2.51%	2.50%	2.10%	2.06%	2.22%
Return on Invested Capital (ROIC)	-3.38%	1.78%	3.34%	3.50%	2.54%	3.75%
Earnings Yield	-0.54%	1.48%	5.95%	-6.41%	3.65%	-6.41%
Dividend Yield	4.78%	6.77%	5.59%	3.42%	3.96%	4.74%
Payout Ratio	-	425.93%	81.54%	-	94.03%	-
Total Shareholder Return	4.78%	6.77%	5.59%	3.42%	3.96%	4.74%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.