NetEase Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,691	74,392	54,521	50,900	42,614	57,763
Market Cap Growth	0.62%	36.45%	7.11%	19.45%	-26.23%	7.42%
Enterprise Value	43,391	58,000	39,455	39,067	31,629	49,821
Last Close Price	19.40	24.00	16.46	15.08	12.69	15.17
PE Ratio	15.01	18.10	13.87	13.56	15.45	24.76
PS Ratio	4.50	5.42	3.91	3.86	3.26	4.76
PB Ratio	3.07	3.70	2.89	3.12	2.89	4.20
P/TBV Ratio	3.24	3.91	3.14	3.43	3.26	4.74
P/FCF Ratio	10.20	12.30	10.73	12.08	12.27	17.89
P/OCF Ratio	9.98	12.04	10.38	11.29	11.34	16.74
EV/Sales Ratio	3.19	4.23	2.83	2.96	2.42	4.11
EV/EBITDA Ratio	9.43	12.51	9.32	9.95	10.37	18.28
EV/EBIT Ratio	10.02	13.29	10.08	11.05	11.88	21.92
EV/FCF Ratio	7.17	9.59	7.76	9.27	9.10	15.43
Debt / Equity Ratio	0.04	0.04	0.09	0.16	0.26	0.22
Debt / EBITDA Ratio	0.17	0.17	0.40	0.66	1.24	1.08
Debt / FCF Ratio	0.13	0.13	0.33	0.62	1.11	0.93
Net Debt / Equity Ratio	-0.95	-0.95	-0.88	-0.83	-0.82	-0.76
Net Debt / EBITDA Ratio	-4.10	-4.10	-3.90	-3.46	-3.96	-3.86
Net Debt / FCF Ratio	-3.14	-3.14	-3.25	-3.22	-3.48	-3.25
Asset Turnover	0.54	0.54	0.55	0.58	0.59	0.59
Inventory Turnover	63.81	63.81	62.34	47.84	44.66	52.22
Quick Ratio	3.21	3.21	2.94	2.53	2.18	2.07
Current Ratio	3.45	3.45	3.09	2.65	2.32	2.24
Return on Equity (ROE)	22.63%	22.63%	22.36%	24.78%	18.45%	17.57%
Return on Assets (ROA)	10.73%	10.73%	9.68%	9.66%	7.52%	6.94%
Return on Invested Capital (ROIC)	217.63%	230.35%	127.20%	114.91%	71.84%	59.93%
Return on Capital Employed (ROCE)	21.20%	21.20%	20.20%	21.00%	16.90%	15.90%
Earnings Yield	6.66%	5.53%	7.21%	7.37%	6.48%	4.04%
FCF Yield	9.80%	8.13%	9.32%	8.28%	8.15%	5.59%
Dividend Yield	2.82%	2.11%	3.03%	3.08%	2.05%	1.36%
Payout Ratio	40.95%	40.95%	37.60%	27.24%	33.06%	20.81%
Buyback Yield / Dilution	0.39%	0.39%	0.66%	1.33%	2.12%	-0.53%
Total Shareholder Return	3.20%	2.50%	3.69%	4.41%	4.17%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.