Hopscotch Global PR Group (FRA:4Z2)
Germany · Delayed Price · Currency is EUR 13.50
-0.70 (-4.93%)
Last updated: Sep 29, 2025, 8:14 AM CET
Hopscotch Global PR Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 308.32 | 319.05 | 271.37 | 246.81 | 153.68 | 121.94 | Upgrade | |
Revenue Growth (YoY) | 11.03% | 17.57% | 9.95% | 60.60% | 26.03% | -38.39% | Upgrade |
Cost of Revenue | 278.93 | 286.32 | 241.77 | 219.47 | 131.26 | 107.58 | Upgrade |
Gross Profit | 29.39 | 32.73 | 29.6 | 27.34 | 22.42 | 14.36 | Upgrade |
Selling, General & Admin | 17.1 | 18.24 | 17.17 | 12.94 | 9.87 | 10.28 | Upgrade |
Other Operating Expenses | -1.08 | 0.27 | -0.81 | 1.54 | 3.92 | 1.68 | Upgrade |
Operating Expenses | 21.06 | 23.55 | 20.69 | 18.4 | 17.66 | 16.5 | Upgrade |
Operating Income | 8.32 | 9.18 | 8.91 | 8.94 | 4.76 | -2.14 | Upgrade |
Interest Expense | -3.25 | -2.43 | -1.15 | -0.66 | -0.53 | -0.7 | Upgrade |
Interest & Investment Income | 0.13 | 0.13 | 0.1 | 0.05 | 0.02 | 0.06 | Upgrade |
Earnings From Equity Investments | -0.38 | -0.48 | -0.09 | -0.02 | -0.6 | -0.73 | Upgrade |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | -0.88 | 0.09 | 0.03 | -0.52 | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | 0.49 | 0.3 | -0.07 | -0.56 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 5.1 | 7.17 | 7.2 | 8.33 | 3.13 | -3.98 | Upgrade |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | -1.04 | - | - | -0.31 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.04 | 0.02 | -0.03 | -0.52 | Upgrade |
Other Unusual Items | -0 | -0 | 0.98 | 0.4 | 4.05 | -5.07 | Upgrade |
Pretax Income | 4.98 | 7.05 | 7.18 | 8.74 | 7.15 | -9.88 | Upgrade |
Income Tax Expense | 1.3 | 2.14 | 1.99 | 2.77 | 2.24 | -1.54 | Upgrade |
Earnings From Continuing Operations | 3.68 | 4.9 | 5.19 | 5.97 | 4.91 | -8.34 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 0.09 | -0.2 | -0.41 | Upgrade |
Net Income to Company | 3.68 | 4.9 | 5.19 | 6.06 | 4.72 | -8.75 | Upgrade |
Minority Interest in Earnings | -0.08 | -0.08 | -0.62 | -0.48 | -0.72 | 0.06 | Upgrade |
Net Income | 3.6 | 4.82 | 4.57 | 5.58 | 4 | -8.69 | Upgrade |
Net Income to Common | 3.6 | 4.82 | 4.57 | 5.58 | 4 | -8.69 | Upgrade |
Net Income Growth | -30.45% | 5.60% | -18.11% | 39.63% | - | - | Upgrade |
Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | - | 10.50% | -0.45% | 2.29% | 3.63% | -0.75% | Upgrade |
EPS (Basic) | - | 1.67 | 1.74 | 2.12 | 1.53 | -3.35 | Upgrade |
EPS (Diluted) | - | 1.60 | 1.67 | 2.03 | 1.49 | -3.35 | Upgrade |
EPS Growth | - | -4.19% | -17.84% | 36.66% | - | - | Upgrade |
Free Cash Flow | - | 5.9 | 13.67 | 8.37 | 9.46 | 8.06 | Upgrade |
Free Cash Flow Per Share | - | 1.95 | 5.00 | 3.04 | 3.52 | 3.11 | Upgrade |
Dividend Per Share | - | 0.650 | 0.650 | 0.500 | - | - | Upgrade |
Dividend Growth | - | - | 30.00% | - | - | - | Upgrade |
Gross Margin | 9.53% | 10.26% | 10.91% | 11.08% | 14.59% | 11.78% | Upgrade |
Operating Margin | 2.70% | 2.88% | 3.28% | 3.62% | 3.10% | -1.75% | Upgrade |
Profit Margin | 1.17% | 1.51% | 1.68% | 2.26% | 2.60% | -7.12% | Upgrade |
Free Cash Flow Margin | - | 1.85% | 5.04% | 3.39% | 6.16% | 6.61% | Upgrade |
EBITDA | 9.87 | 10.23 | 9.66 | 9.48 | 6.03 | -1.27 | Upgrade |
EBITDA Margin | 3.20% | 3.21% | 3.56% | 3.84% | 3.92% | -1.04% | Upgrade |
D&A For EBITDA | 1.55 | 1.05 | 0.75 | 0.54 | 1.27 | 0.87 | Upgrade |
EBIT | 8.32 | 9.18 | 8.91 | 8.94 | 4.76 | -2.14 | Upgrade |
EBIT Margin | 2.70% | 2.88% | 3.28% | 3.62% | 3.10% | -1.75% | Upgrade |
Effective Tax Rate | 26.17% | 30.42% | 27.76% | 31.72% | 31.32% | - | Upgrade |
Advertising Expenses | - | 0.53 | 0.44 | 0.41 | 0.22 | 0.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.