SOLAI Limited (FRA:50C)
Germany · Delayed Price · Currency is EUR 2.740
+2.560 (1,422.22%)
Last updated: Jul 8, 2026, 5:13 PM CET
SOLAI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.33 | 23 | 32.92 | 43.1 | 57.03 | 53.77 | |
Revenue Growth (YoY) | -18.46% | -30.14% | -23.62% | -24.42% | 6.05% | 2381.31% |
Cost of Revenue | 35.24 | 33.79 | 29.94 | 40.06 | 61.2 | 39.51 |
Gross Profit | -10.92 | -10.79 | 2.99 | 3.05 | -4.17 | 14.26 |
Selling, General & Admin | 17.14 | 18.3 | 13.76 | 18.62 | 22.28 | 21.59 |
Research & Development | - | - | 0.07 | 0.87 | 2.21 | 1.26 |
Other Operating Expenses | -5.61 | -6.68 | 0.4 | 13.46 | 2.23 | 13.99 |
Operating Expenses | 11.53 | 11.62 | 14.23 | 32.95 | 26.72 | 36.83 |
Operating Income | -22.45 | -22.41 | -11.25 | -29.91 | -30.89 | -22.57 |
Interest Expense | - | - | - | - | -0.22 | -0.78 |
Interest & Investment Income | 0.11 | 0.15 | 0.06 | 0.24 | 0.15 | 0.06 |
Earnings From Equity Investments | -0 | -0 | -0.02 | -0.3 | 0.16 | -1.18 |
Other Non Operating Income (Expenses) | -0.69 | -2.05 | 4.18 | 5.37 | -5.1 | -10.69 |
EBT Excluding Unusual Items | -23.03 | -24.31 | -7.03 | -24.59 | -35.9 | -35.17 |
Merger & Restructuring Charges | - | - | - | - | - | -1.95 |
Gain (Loss) on Sale of Investments | - | - | 0.02 | -0.79 | -2.25 | 5.5 |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.34 | 0.23 |
Asset Writedown | -10.17 | -10.17 | - | - | -42.76 | -22.45 |
Other Unusual Items | - | - | - | - | -1.85 | 13.94 |
Pretax Income | -33.2 | -34.48 | -7.01 | -25.38 | -79.42 | -39.89 |
Income Tax Expense | - | - | - | - | - | -0.36 |
Earnings From Continuing Operations | -33.2 | -34.48 | -7.01 | -25.38 | -79.42 | -39.53 |
Earnings From Discontinued Operations | - | - | 18.93 | -3.33 | -79.01 | -34.66 |
Net Income to Company | -33.2 | -34.48 | 11.92 | -28.71 | -158.43 | -74.2 |
Minority Interest in Earnings | 0.44 | 0.6 | 0.15 | - | 3.01 | 11.79 |
Net Income | -32.75 | -33.88 | 12.07 | -28.71 | -155.42 | -62.4 |
Net Income to Common | -32.75 | -33.88 | 12.07 | -28.71 | -155.42 | -62.4 |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Change (YoY) | 21.64% | 47.41% | 6.29% | 26.56% | 39.96% | 44.73% |
EPS (Basic) | -13.84 | -13.73 | 7.21 | -18.23 | -124.90 | -70.19 |
EPS (Diluted) | -14.12 | -14.00 | 4.31 | -23.11 | -126.49 | -70.19 |
Free Cash Flow | - | -27.15 | -33.92 | -29.84 | -77.34 | -90.87 |
Free Cash Flow Per Share | - | -11.00 | -20.26 | -18.95 | -62.16 | -102.21 |
Gross Margin | -44.87% | -46.91% | 9.07% | 7.07% | -7.31% | 26.52% |
Operating Margin | -92.26% | -97.42% | -34.16% | -69.39% | -54.17% | -41.98% |
Profit Margin | -134.63% | -147.29% | 36.67% | -66.61% | -272.54% | -116.05% |
Free Cash Flow Margin | - | -118.04% | -103.03% | -69.23% | -135.63% | -169.00% |
EBITDA | -5.09 | -6.22 | 0.29 | -18.8 | -3.58 | -7.13 |
EBITDA Margin | -20.92% | -27.02% | 0.88% | -43.63% | -6.27% | -13.27% |
D&A For EBITDA | 17.36 | 16.19 | 11.54 | 11.1 | 27.32 | 15.44 |
EBIT | -22.45 | -22.41 | -11.25 | -29.91 | -30.89 | -22.57 |
EBIT Margin | -92.26% | -97.42% | -34.16% | -69.39% | -54.17% | -41.98% |