VivoPower International Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	0.06	0.02	4.05	10.16	23.98
Revenue Growth (YoY)	281.25%	-99.61%	-60.09%	-57.62%	-27.63%
Selling, General & Admin	8.23	7.52	6.43	12.4	9.65
Depreciation & Amortization	0.16	0.75	0.51	0.47	0.64
Amortization of Goodwill & Intangibles	0.36	0.38	0.83	0.85	0.82
Other Operating Expenses	0.03	-0.08	4.29	9.41	18.65
Total Operating Expenses	8.78	8.57	12.06	23.13	29.76
Operating Income	-8.72	-8.55	-8	-12.97	-5.78
Interest Expense	-4.89	-4.97	-4.06	-3.57	-3.26
Interest Income	0.01	0.02	0.01	-	-
Net Interest Expense	-4.88	-4.95	-4.05	-3.57	-3.26
Currency Exchange Gain (Loss)	2.03	0.93	-1.39	-4.58	2.08
Other Non-Operating Income (Expenses)	-0.61	-0.6	-0.24	-0.15	-0.09
EBT Excluding Unusual Items	-12.19	-13.17	-13.69	-21.28	-7.05
Restructuring Charges	-0.41	-1.39	-1.66	-0.45	-2.88
Impairment of Goodwill	-	-16.12	-	-	-
Gain (Loss) on Sale of Assets	-	0.03	0.03	-0.05	0.77
Asset Writedown	-2.53	-13.56	-0.42	-	-
Other Unusual Items	-	-	-3.77	-1.88	1
Pretax Income	-15.13	-44.22	-19.51	-23.66	-8.17
Income Tax Expense	-0.69	1.6	0.56	-1.14	-0.14
Earnings From Continuing Ops.	-14.44	-45.82	-20.07	-22.52	-8.03
Earnings From Discontinued Ops.	1.65	-0.88	-4.29	0.46	0.07
Net Income to Company	-12.79	-46.7	-24.36	-22.05	-7.96
Minority Interest in Earnings	-	-	-	-	0.39
Net Income	-12.79	-46.7	-24.36	-22.05	-7.57
Net Income to Common	-12.79	-46.7	-24.36	-22.05	-7.57
Shares Outstanding (Basic)	7	3	2	2	2
Shares Outstanding (Diluted)	7	3	2	2	2
Shares Change (YoY)	116.14%	24.81%	18.95%	27.19%	20.27%
EPS (Basic)	-1.92	-15.17	-9.87	-10.63	-4.64
EPS (Diluted)	-1.92	-15.17	-9.87	-10.64	-4.64
Free Cash Flow	-8.98	-3.1	-10.33	-10.55	-16.31
Free Cash Flow Per Share	-1.35	-1.00	-4.19	-5.09	-10.01
Profit Margin	-20970.49%	-291875.00%	-600.62%	-217.07%	-31.58%
Free Cash Flow Margin	-14726.23%	-19343.75%	-254.70%	-103.83%	-68.05%
EBITDA	-8.27	-7.01	-6.22	-12.09	-3.98
EBITDA Margin	-	-	-153.47%	-119.03%	-16.59%
D&A For EBITDA	0.46	1.54	1.78	0.88	1.81
EBIT	-8.72	-8.55	-8	-12.97	-5.78
EBIT Margin	-	-	-197.36%	-127.65%	-24.12%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.