Sands China Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,262	17,358	21,034	21,417	25,154	16,573
Market Cap Growth	-10.49%	-17.48%	-1.79%	-14.86%	51.78%	-42.94%
Enterprise Value	20,989	22,600	27,215	28,504	32,588	22,451
Last Close Price	1.98	2.12	2.45	2.49	2.99	1.95
PE Ratio	21.31	22.75	20.84	34.21	-	-
PS Ratio	2.57	2.74	3.08	3.62	16.75	6.56
PB Ratio	13.63	14.55	21.12	-5918.37	-38.40	21.23
P/TBV Ratio	19.97	21.32	36.72	-	-	22.17
P/FCF Ratio	12.30	13.13	17.66	11.32	-	-
P/OCF Ratio	9.07	9.68	10.51	10.32	-	214.18
EV/Sales Ratio	3.34	3.57	3.98	4.82	21.70	8.88
EV/EBITDA Ratio	11.87	12.69	13.35	15.56	-	127.03
EV/EBIT Ratio	19.11	20.43	20.33	25.21	-	-
EV/FCF Ratio	15.88	17.10	22.85	15.06	-	-
Debt / Equity Ratio	5.07	5.07	7.91	-2082.00	-14.60	8.97
Debt / EBITDA Ratio	3.39	3.39	3.83	4.07	-	35.24
Debt / FCF Ratio	4.57	4.57	6.62	3.98	-	-
Net Debt / Equity Ratio	3.99	3.99	6.00	-1741.75	-13.47	8.21
Net Debt / EBITDA Ratio	2.67	2.67	2.93	3.44	-20.81	36.25
Net Debt / FCF Ratio	3.60	3.60	5.02	3.33	-13.95	-15.31
Asset Turnover	0.69	0.69	0.66	0.63	0.16	0.28
Inventory Turnover	52.07	52.07	51.85	57.69	65.77	76.47
Quick Ratio	0.79	0.79	0.72	1.16	0.31	0.74
Current Ratio	0.85	0.85	0.76	1.23	0.65	0.82
Return on Equity (ROE)	73.68%	73.68%	203.50%	-	-1682.98%	-74.41%
Return on Assets (ROA)	7.47%	7.47%	8.09%	7.51%	-7.05%	-2.97%
Return on Invested Capital (ROIC)	18.47%	18.18%	19.55%	14.88%	-13.79%	-6.02%
Return on Capital Employed (ROCE)	15.70%	15.70%	17.00%	14.10%	-15.10%	-5.50%
Earnings Yield	4.69%	4.40%	4.80%	2.92%	-5.88%	-5.56%
FCF Yield	8.13%	7.61%	5.66%	8.84%	-2.51%	-2.53%
Dividend Yield	2.76%	3.85%	1.26%	-	-	-
Payout Ratio	57.81%	57.81%	-	-	-	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-0.01%	-0.04%
Total Shareholder Return	2.76%	3.85%	1.26%	-0.00%	-0.01%	-0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.