Acrow Limited (FRA:59Y)
Germany · Delayed Price · Currency is EUR 0.6150
+0.0050 (0.82%)
At close: Jan 23, 2026
Acrow Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 241.66 | 193.11 | 149.81 | 140.83 | 94.61 |
| 241.66 | 193.11 | 149.81 | 140.83 | 94.61 | |
Revenue Growth (YoY) | 25.14% | 28.90% | 6.38% | 48.85% | 15.83% |
Cost of Revenue | 51.89 | 41.42 | 43.91 | 50.02 | 35.21 |
Gross Profit | 189.77 | 151.7 | 105.91 | 90.81 | 59.4 |
Selling, General & Admin | 119.27 | 88.74 | 60.77 | 56.58 | 40.61 |
Amortization of Goodwill & Intangibles | 1.87 | 0.9 | - | - | - |
Other Operating Expenses | 7.41 | 5.82 | 4.45 | 3.54 | 3.59 |
Operating Expenses | 152.64 | 117.53 | 83.58 | 73.84 | 55.76 |
Operating Income | 37.12 | 34.16 | 22.33 | 16.96 | 3.64 |
Interest Expense | -9.9 | -7.56 | -4.48 | -3.51 | -3.31 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.35 |
EBT Excluding Unusual Items | 27.22 | 26.6 | 17.85 | 13.45 | 0.69 |
Merger & Restructuring Charges | -5.38 | -3.17 | -1.06 | -0.75 | -0.95 |
Gain (Loss) on Sale of Assets | 15.96 | 15.04 | 12.02 | 4.96 | 6.55 |
Other Unusual Items | -2.97 | - | - | - | -0.15 |
Pretax Income | 34.83 | 38.48 | 28.81 | 17.66 | 6.14 |
Income Tax Expense | 11.56 | 13.12 | 5.35 | 1.96 | 2.18 |
Earnings From Continuing Operations | 23.27 | 25.35 | 23.46 | 15.69 | 3.96 |
Net Income | 23.27 | 25.35 | 23.46 | 15.69 | 3.96 |
Net Income to Common | 23.27 | 25.35 | 23.46 | 15.69 | 3.96 |
Net Income Growth | -8.20% | 8.09% | 49.46% | 296.02% | 31.51% |
Shares Outstanding (Basic) | 307 | 286 | 262 | 249 | 218 |
Shares Outstanding (Diluted) | 314 | 295 | 270 | 259 | 225 |
Shares Change (YoY) | 6.29% | 9.27% | 4.32% | 15.27% | 14.60% |
EPS (Basic) | 0.08 | 0.09 | 0.09 | 0.06 | 0.02 |
EPS (Diluted) | 0.07 | 0.09 | 0.09 | 0.06 | 0.02 |
EPS Growth | -14.32% | -0.34% | 43.40% | 242.37% | 14.94% |
Free Cash Flow | -17.85 | -7.67 | -15.07 | -11.02 | -5.09 |
Free Cash Flow Per Share | -0.06 | -0.03 | -0.06 | -0.04 | -0.02 |
Dividend Per Share | 0.059 | 0.059 | 0.044 | 0.027 | 0.019 |
Dividend Growth | - | 32.95% | 62.96% | 42.10% | 80.95% |
Gross Margin | 78.53% | 78.55% | 70.69% | 64.48% | 62.79% |
Operating Margin | 15.36% | 17.69% | 14.90% | 12.04% | 3.85% |
Profit Margin | 9.63% | 13.13% | 15.66% | 11.14% | 4.19% |
Free Cash Flow Margin | -7.39% | -3.97% | -10.06% | -7.82% | -5.38% |
EBITDA | 54.62 | 48.29 | 31.52 | 24.35 | 9.53 |
EBITDA Margin | 22.60% | 25.00% | 21.04% | 17.29% | 10.08% |
D&A For EBITDA | 17.5 | 14.13 | 9.19 | 7.39 | 5.89 |
EBIT | 37.12 | 34.16 | 22.33 | 16.96 | 3.64 |
EBIT Margin | 15.36% | 17.69% | 14.90% | 12.04% | 3.85% |
Effective Tax Rate | 33.18% | 34.10% | 18.58% | 11.11% | 35.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.