FRA:5BP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	7,947	5,774	9,242	11,894	10,727	-	Upgrade
Market Cap Growth	21.40%	-37.53%	-22.30%	10.88%	-	-	Upgrade
Enterprise Value	13,258	11,295	13,230	14,437	13,545	-	Upgrade
PE Ratio	10.64	16.17	17.64	15.67	29.55	-	Upgrade
PS Ratio	1.76	1.48	2.32	2.54	3.94	-	Upgrade
PB Ratio	1.28	0.93	1.48	1.90	2.00	-	Upgrade
P/FCF Ratio	-	-	-	56.11	74.49	-	Upgrade
P/OCF Ratio	14.24	8.48	25.39	8.90	12.40	-	Upgrade
EV/Sales Ratio	2.93	2.90	3.32	3.08	4.97	-	Upgrade
EV/EBITDA Ratio	8.49	10.50	10.30	9.53	13.77	-	Upgrade
EV/EBIT Ratio	13.15	19.89	15.79	12.87	21.37	-	Upgrade
EV/FCF Ratio	-15.88	-	-	68.10	94.07	-	Upgrade
Debt / Equity Ratio	0.86	0.86	0.81	0.49	0.56	1.51	Upgrade
Debt / EBITDA Ratio	3.43	4.86	3.86	1.97	2.97	6.05	Upgrade
Debt / FCF Ratio	-	-	-	14.34	20.84	-	Upgrade
Quick Ratio	0.58	0.38	0.78	0.58	0.79	0.36	Upgrade
Current Ratio	1.16	0.87	1.10	0.76	0.98	0.46	Upgrade
Asset Turnover	0.30	0.25	0.30	0.41	0.27	0.25	Upgrade
Return on Equity (ROE)	12.84%	6.21%	9.08%	13.69%	9.43%	7.84%	Upgrade
Return on Assets (ROA)	4.15%	2.30%	3.89%	6.12%	3.88%	2.61%	Upgrade
Return on Capital (ROIC)	5.42%	3.10%	5.09%	7.94%	5.00%	3.34%	Upgrade
Return on Capital Employed (ROCE)	7.70%	4.30%	6.70%	11.40%	7.10%	5.80%	Upgrade
Earnings Yield	9.40%	6.18%	5.67%	6.38%	3.38%	-	Upgrade
FCF Yield	-10.51%	-16.44%	-16.70%	1.78%	1.34%	-	Upgrade
Dividend Yield	1.47%	2.52%	1.80%	2.06%	0.93%	-	Upgrade
Payout Ratio	19.14%	44.26%	43.89%	12.12%	71.90%	51.96%	Upgrade
Buyback Yield / Dilution	-2.65%	0.68%	0.76%	0.02%	0.02%	-	Upgrade
Total Shareholder Return	-1.18%	3.20%	2.56%	2.08%	0.95%	-	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.