XTPL S.A. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44	53	83	38	19	31
Market Cap Growth	-31.94%	-37.05%	116.77%	97.74%	-36.86%	-44.50%
Enterprise Value	46	53	76	39	19	29
Last Close Price	16.96	23.45	37.10	18.85	9.51	-
PS Ratio	10.45	16.40	23.42	14.05	18.98	61.39
PB Ratio	7.72	5.54	10.79	45.30	17.91	13.56
P/TBV Ratio	14.07	6.96	11.48	335.94	40.53	18.74
P/FCF Ratio	-	-	-	84.18	-	-
P/OCF Ratio	-	-	-	37.95	-	-
EV/Sales Ratio	10.71	16.55	21.42	14.08	18.65	57.37
EV/FCF Ratio	-10.32	-	-	84.35	-	-
Debt / Equity Ratio	0.70	0.17	0.12	0.98	0.73	0.31
Debt / FCF Ratio	-	-	-	1.83	-	-
Asset Turnover	0.40	0.25	0.47	0.84	0.34	0.19
Inventory Turnover	4.70	5.89	6.07	9.06	15.28	-
Quick Ratio	1.84	3.36	3.33	1.20	1.07	7.63
Current Ratio	2.22	3.86	3.55	1.35	1.18	7.72
Return on Equity (ROE)	-93.95%	-59.54%	-25.83%	-50.39%	-85.86%	-99.22%
Return on Assets (ROA)	-27.04%	-25.04%	-9.22%	-7.54%	-28.24%	-43.00%
Return on Capital Employed (ROCE)	-45.50%	-42.70%	-12.60%	-17.40%	-91.20%	-60.40%
Earnings Yield	-10.70%	-9.82%	-1.34%	-1.25%	-7.39%	-6.09%
FCF Yield	-10.07%	-10.82%	-3.48%	1.19%	-6.47%	-4.73%
Buyback Yield / Dilution	-22.94%	-15.00%	-13.55%	-	-	-6.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.