Logista Integral, S.A. (FRA:5CI)
Germany · Delayed Price · Currency is EUR 29.60
+0.30 (1.02%)
Last updated: Dec 2, 2025, 8:04 AM CET
Logista Integral Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 13,536 | 12,986 | 12,428 | 11,464 | 10,817 | Upgrade | |
Revenue Growth (YoY) | 4.24% | 4.49% | 8.41% | 5.98% | 3.93% | Upgrade |
Cost of Revenue | 12,629 | 12,084 | 11,586 | 10,778 | 10,147 | Upgrade |
Gross Profit | 906.9 | 901.66 | 841.46 | 685.82 | 669.49 | Upgrade |
Selling, General & Admin | 128.62 | 130.17 | 120.5 | 102.19 | 99.61 | Upgrade |
Research & Development | 1.58 | 1.76 | 2.09 | 1.87 | 2.49 | Upgrade |
Other Operating Expenses | 296.74 | 286.61 | 271.98 | 210.46 | 209.1 | Upgrade |
Operating Expenses | 594.97 | 582.03 | 550.11 | 436.08 | 433.45 | Upgrade |
Operating Income | 311.93 | 319.62 | 291.35 | 249.74 | 236.04 | Upgrade |
Interest Expense | -8.57 | -8.32 | -6.66 | -1.9 | -0.2 | Upgrade |
Interest & Investment Income | 70.27 | 101 | 82.86 | 20.44 | 17.56 | Upgrade |
Earnings From Equity Investments | 0.87 | 1.38 | 2.6 | 2.8 | 2.23 | Upgrade |
Other Non Operating Income (Expenses) | 1.45 | 0.35 | 0.05 | 0.62 | 2.85 | Upgrade |
EBT Excluding Unusual Items | 375.96 | 414.03 | 370.19 | 271.7 | 258.47 | Upgrade |
Gain (Loss) on Sale of Assets | 5.6 | 5.18 | -0.69 | 10.88 | 0.22 | Upgrade |
Asset Writedown | - | - | - | 2.99 | 1.83 | Upgrade |
Pretax Income | 381.56 | 419.21 | 369.5 | 285.57 | 260.53 | Upgrade |
Income Tax Expense | 100.5 | 110.91 | 95.74 | 74.95 | 67.32 | Upgrade |
Earnings From Continuing Operations | 281.06 | 308.3 | 273.76 | 210.62 | 193.21 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -11.47 | -19.06 | Upgrade |
Net Income to Company | 281.06 | 308.3 | 273.76 | 199.15 | 174.14 | Upgrade |
Minority Interest in Earnings | 0.01 | -0.06 | -1.51 | -0.3 | -0.18 | Upgrade |
Net Income | 281.07 | 308.24 | 272.25 | 198.85 | 173.96 | Upgrade |
Net Income to Common | 281.07 | 308.24 | 272.25 | 198.85 | 173.96 | Upgrade |
Net Income Growth | -8.81% | 13.22% | 36.92% | 14.31% | 10.67% | Upgrade |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | Upgrade |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | Upgrade |
Shares Change (YoY) | 0.07% | 0.07% | -0.01% | -0.10% | -0.19% | Upgrade |
EPS (Basic) | 2.13 | 2.34 | 2.07 | 1.51 | 1.32 | Upgrade |
EPS (Diluted) | 2.13 | 2.34 | 2.07 | 1.51 | 1.32 | Upgrade |
EPS Growth | -8.87% | 13.13% | 36.93% | 14.42% | 10.88% | Upgrade |
Free Cash Flow | 556.34 | 358.63 | 271.93 | 614.17 | -333.89 | Upgrade |
Free Cash Flow Per Share | 4.21 | 2.72 | 2.06 | 4.66 | -2.53 | Upgrade |
Dividend Per Share | 2.090 | 2.090 | 1.850 | 1.380 | 1.240 | Upgrade |
Dividend Growth | - | 12.97% | 34.06% | 11.29% | 5.08% | Upgrade |
Gross Margin | 6.70% | 6.94% | 6.77% | 5.98% | 6.19% | Upgrade |
Operating Margin | 2.30% | 2.46% | 2.34% | 2.18% | 2.18% | Upgrade |
Profit Margin | 2.08% | 2.37% | 2.19% | 1.74% | 1.61% | Upgrade |
Free Cash Flow Margin | 4.11% | 2.76% | 2.19% | 5.36% | -3.09% | Upgrade |
EBITDA | 402.97 | 411.42 | 381.73 | 329.16 | 316.39 | Upgrade |
EBITDA Margin | 2.98% | 3.17% | 3.07% | 2.87% | 2.93% | Upgrade |
D&A For EBITDA | 91.05 | 91.79 | 90.38 | 79.42 | 80.36 | Upgrade |
EBIT | 311.93 | 319.62 | 291.35 | 249.74 | 236.04 | Upgrade |
EBIT Margin | 2.30% | 2.46% | 2.34% | 2.18% | 2.18% | Upgrade |
Effective Tax Rate | 26.34% | 26.46% | 25.91% | 26.25% | 25.84% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.