Kodiak Copper Corp. (FRA:5DD1)

Kodiak Copper Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Selling, General & Admin	2.25	2.34	2.48	2.2	2.05	1.67
Amortization of Goodwill & Intangibles	-	-	-	0	0	0
Operating Expenses	2.84	3	3.21	3.77	3.51	11.43
Operating Income	-2.84	-3	-3.21	-3.77	-3.51	-11.43
Interest & Investment Income	0.21	0.24	0.42	0.19	0.1	0.01
Currency Exchange Gain (Loss)	-0.01	-0.03	0.02	0.02	-0.01	-0.02
Other Non Operating Income (Expenses)	2.02	1.91	1.66	2.27	1.61	0.54
EBT Excluding Unusual Items	-0.62	-0.87	-1.11	-1.29	-1.81	-10.9
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.92
Pretax Income	-0.62	-0.87	-1.11	-1.29	-1.81	-9.98
Income Tax Expense	2.02	1.56	0.79	0.19	-	-
Net Income	-2.64	-2.43	-1.9	-1.47	-1.81	-9.98
Net Income to Common	-2.64	-2.43	-1.9	-1.47	-1.81	-9.98
Shares Outstanding (Basic)	78	67	56	53	46	34
Shares Outstanding (Diluted)	78	67	56	53	46	34
Shares Change (YoY)	28.14%	18.73%	7.09%	13.72%	36.86%	24.50%
EPS (Basic)	-0.03	-0.04	-0.03	-0.03	-0.04	-0.30
EPS (Diluted)	-0.03	-0.04	-0.03	-0.03	-0.04	-0.30
Free Cash Flow	-8.98	-9.64	-11.4	-11.4	-7.08	-3.24
Free Cash Flow Per Share	-0.11	-0.14	-0.20	-0.22	-0.15	-0.10
EBITDA	-2.81	-2.98	-3.17	-3.75	-3.48	-1.89
D&A For EBITDA	0.03	0.02	0.04	0.02	0.03	9.54
EBIT	-2.84	-3	-3.21	-3.77	-3.51	-11.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.