ForFarmers N.V. (FRA:5FF)
Germany · Delayed Price · Currency is EUR 6.52
+0.01 (0.15%)
At close: Feb 20, 2026
ForFarmers Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,153 | 2,746 | 2,975 | 3,315 | 2,671 |
Revenue Growth (YoY) | 14.84% | -7.70% | -10.27% | 24.13% | 13.55% |
Cost of Revenue | 2,583 | 2,265 | 2,526 | 2,850 | 2,261 |
Gross Profit | 569.8 | 481 | 449.1 | 465.4 | 409.8 |
Selling, General & Admin | 207.8 | 183.3 | 174.7 | 167.8 | 164.8 |
Other Operating Expenses | 213.9 | 199.8 | 212.6 | 221.8 | 175.3 |
Operating Expenses | 482.1 | 434.9 | 430.4 | 438.5 | 386.1 |
Operating Income | 87.7 | 46.1 | 18.7 | 26.9 | 23.7 |
Interest Expense | -6.3 | -6.3 | -8 | -5.9 | -3.3 |
Interest & Investment Income | 1.4 | 1.9 | 1.2 | 0.9 | 0.7 |
Earnings From Equity Investments | 0.5 | 3.2 | 5.2 | 4.3 | 3.8 |
Currency Exchange Gain (Loss) | - | - | 1 | -0.3 | - |
Other Non Operating Income (Expenses) | -14.6 | -11.8 | -4 | - | - |
EBT Excluding Unusual Items | 68.7 | 33.1 | 14.1 | 25.9 | 24.9 |
Merger & Restructuring Charges | - | - | -0.3 | -2.6 | - |
Impairment of Goodwill | - | - | -4.7 | - | - |
Gain (Loss) on Sale of Assets | - | 5.5 | - | - | 2.9 |
Asset Writedown | - | - | -9.1 | - | -4.5 |
Other Unusual Items | - | 3.8 | 0.1 | -1.1 | -2.5 |
Pretax Income | 68.7 | 42.4 | 0.1 | 22.2 | 20.8 |
Income Tax Expense | 14.3 | 8.2 | -1.8 | 4 | 8.3 |
Earnings From Continuing Operations | 54.4 | 34.2 | 1.9 | 18.2 | 12.5 |
Minority Interest in Earnings | -4.5 | -2.8 | -2.9 | -0.2 | -0.5 |
Net Income | 49.9 | 31.4 | -1 | 18 | 12 |
Net Income to Common | 49.9 | 31.4 | -1 | 18 | 12 |
Net Income Growth | 58.92% | - | - | 50.00% | -15.22% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 90 | 95 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 90 | 95 |
Shares Change (YoY) | -0.18% | -0.34% | -0.80% | -5.56% | -0.76% |
EPS (Basic) | 0.56 | 0.35 | -0.01 | 0.20 | 0.13 |
EPS (Diluted) | 0.56 | 0.35 | -0.01 | 0.20 | 0.13 |
EPS Growth | 60.00% | - | - | 58.49% | -14.57% |
Free Cash Flow | 97.4 | 43.4 | 55.1 | 14.8 | 18.2 |
Free Cash Flow Per Share | 1.10 | 0.49 | 0.62 | 0.17 | 0.19 |
Dividend Per Share | 0.300 | 0.200 | 0.150 | 0.200 | 0.190 |
Dividend Growth | 50.00% | 33.33% | -25.00% | 5.26% | -34.48% |
Gross Margin | 18.07% | 17.52% | 15.10% | 14.04% | 15.35% |
Operating Margin | 2.78% | 1.68% | 0.63% | 0.81% | 0.89% |
Profit Margin | 1.58% | 1.14% | -0.03% | 0.54% | 0.45% |
Free Cash Flow Margin | 3.09% | 1.58% | 1.85% | 0.45% | 0.68% |
EBITDA | 133.3 | 82.8 | 52.7 | 62.4 | 60.1 |
EBITDA Margin | 4.23% | 3.02% | 1.77% | 1.88% | 2.25% |
D&A For EBITDA | 45.6 | 36.7 | 34 | 35.5 | 36.4 |
EBIT | 87.7 | 46.1 | 18.7 | 26.9 | 23.7 |
EBIT Margin | 2.78% | 1.68% | 0.63% | 0.81% | 0.89% |
Effective Tax Rate | 20.82% | 19.34% | - | 18.02% | 39.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.