ForFarmers N.V. (FRA:5FF)
Germany · Delayed Price · Currency is EUR 5.46
-0.02 (-0.36%)
At close: Jan 30, 2026
ForFarmers Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,962 | 2,746 | 2,975 | 3,315 | 2,671 | 2,352 | |
Revenue Growth (YoY) | 8.76% | -7.70% | -10.27% | 24.13% | 13.55% | -4.52% |
Cost of Revenue | 2,439 | 2,265 | 2,526 | 2,850 | 2,261 | 1,945 |
Gross Profit | 522.8 | 481 | 449.1 | 465.4 | 409.8 | 407.34 |
Selling, General & Admin | 194.9 | 183.7 | 174.7 | 167.8 | 164.8 | 162.19 |
Other Operating Expenses | 207.8 | 199.7 | 212.6 | 221.8 | 175.3 | 149.17 |
Operating Expenses | 459.3 | 435.2 | 430.4 | 438.5 | 386.1 | 354.35 |
Operating Income | 63.5 | 45.8 | 18.7 | 26.9 | 23.7 | 52.99 |
Interest Expense | -1.3 | -8.2 | -8 | -5.9 | -3.3 | -2.85 |
Interest & Investment Income | 1.9 | 1.9 | 1.2 | 0.9 | 0.7 | 1.16 |
Earnings From Equity Investments | 1.3 | 3.2 | 5.2 | 4.3 | 3.8 | 4.1 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | 1 | -0.3 | - | -0.62 |
Other Non Operating Income (Expenses) | -9.4 | -9.4 | -4 | - | - | 4.33 |
EBT Excluding Unusual Items | 55.9 | 33.2 | 14.1 | 25.9 | 24.9 | 59.12 |
Merger & Restructuring Charges | -0.1 | -0.1 | -0.3 | -2.6 | - | -0.1 |
Impairment of Goodwill | - | - | -4.7 | - | - | -34.17 |
Gain (Loss) on Sale of Assets | 5.5 | 5.5 | - | - | 2.9 | 5.3 |
Asset Writedown | - | - | -9.1 | - | -4.5 | -0.06 |
Other Unusual Items | 3.8 | 3.8 | 0.1 | -1.1 | -2.5 | 0.15 |
Pretax Income | 65.1 | 42.4 | 0.1 | 22.2 | 20.8 | 30.23 |
Income Tax Expense | 11.6 | 8.2 | -1.8 | 4 | 8.3 | 15.57 |
Earnings From Continuing Operations | 53.5 | 34.2 | 1.9 | 18.2 | 12.5 | 14.67 |
Minority Interest in Earnings | -2.5 | -2.8 | -2.9 | -0.2 | -0.5 | -0.51 |
Net Income | 51 | 31.4 | -1 | 18 | 12 | 14.15 |
Net Income to Common | 51 | 31.4 | -1 | 18 | 12 | 14.15 |
Net Income Growth | 193.10% | - | - | 50.00% | -15.22% | -20.06% |
Shares Outstanding (Basic) | 92 | 89 | 89 | 90 | 95 | 96 |
Shares Outstanding (Diluted) | 92 | 89 | 89 | 90 | 95 | 96 |
Shares Change (YoY) | 9.98% | -0.34% | -0.80% | -5.56% | -0.76% | -3.62% |
EPS (Basic) | 0.55 | 0.35 | -0.01 | 0.20 | 0.13 | 0.15 |
EPS (Diluted) | 0.55 | 0.35 | -0.01 | 0.20 | 0.13 | 0.15 |
EPS Growth | 164.79% | - | - | 58.49% | -14.57% | -17.05% |
Free Cash Flow | 67.1 | 43.4 | 55.1 | 14.8 | 18.2 | 65.65 |
Free Cash Flow Per Share | 0.73 | 0.49 | 0.62 | 0.17 | 0.19 | 0.69 |
Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.200 | 0.190 | 0.290 |
Dividend Growth | 33.33% | 33.33% | -25.00% | 5.26% | -34.48% | 52.63% |
Gross Margin | 17.65% | 17.52% | 15.10% | 14.04% | 15.35% | 17.32% |
Operating Margin | 2.14% | 1.67% | 0.63% | 0.81% | 0.89% | 2.25% |
Profit Margin | 1.72% | 1.14% | -0.03% | 0.54% | 0.45% | 0.60% |
Free Cash Flow Margin | 2.27% | 1.58% | 1.85% | 0.45% | 0.68% | 2.79% |
EBITDA | 106.6 | 82.5 | 52.7 | 62.4 | 60.1 | 87.15 |
EBITDA Margin | 3.60% | 3.00% | 1.77% | 1.88% | 2.25% | 3.71% |
D&A For EBITDA | 43.1 | 36.7 | 34 | 35.5 | 36.4 | 34.16 |
EBIT | 63.5 | 45.8 | 18.7 | 26.9 | 23.7 | 52.99 |
EBIT Margin | 2.14% | 1.67% | 0.63% | 0.81% | 0.89% | 2.25% |
Effective Tax Rate | 17.82% | 19.34% | - | 18.02% | 39.90% | 51.49% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.