Menicon Co., Ltd. (FRA:5FR)
Germany · Delayed Price · Currency is EUR 9.50
-0.30 (-3.06%)
Last updated: Feb 20, 2026, 5:15 PM CET
Menicon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 123,914 | 121,491 | 116,192 | 110,194 | 100,172 | 86,209 |
Revenue Growth (YoY) | 3.00% | 4.56% | 5.44% | 10.01% | 16.20% | 2.00% |
Cost of Revenue | 57,406 | 56,411 | 55,181 | 51,719 | 47,293 | 40,392 |
Gross Profit | 66,508 | 65,080 | 61,011 | 58,475 | 52,879 | 45,817 |
Selling, General & Admin | 56,025 | 49,050 | 46,913 | 42,049 | 38,975 | 34,057 |
Research & Development | - | 5,875 | 5,126 | 4,302 | 3,919 | 3,579 |
Other Operating Expenses | - | 7 | - | 10 | 5 | - |
Operating Expenses | 56,025 | 55,028 | 52,058 | 46,411 | 42,922 | 37,710 |
Operating Income | 10,483 | 10,052 | 8,953 | 12,064 | 9,957 | 8,107 |
Interest Expense | -836 | -751 | -672 | -440 | -332 | -278 |
Interest & Investment Income | 182 | 153 | 96 | 48 | 30 | 14 |
Earnings From Equity Investments | - | -9 | -21 | -19 | 26 | -39 |
Currency Exchange Gain (Loss) | 789 | 47 | -217 | -217 | - | - |
Other Non Operating Income (Expenses) | 1,899 | 113 | 83 | 317 | 373 | 543 |
EBT Excluding Unusual Items | 12,517 | 9,605 | 8,222 | 11,753 | 10,054 | 8,347 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 481 |
Gain (Loss) on Sale of Assets | 6 | 4 | 98 | -3 | - | -3 |
Asset Writedown | -1,385 | -1,408 | -201 | -231 | -151 | -486 |
Other Unusual Items | - | 1,121 | -1,006 | -2 | -4 | 14 |
Pretax Income | 10,836 | 9,322 | 7,113 | 11,517 | 9,899 | 8,353 |
Income Tax Expense | 3,980 | 3,699 | 2,573 | 4,138 | 3,418 | 2,400 |
Earnings From Continuing Operations | 6,856 | 5,623 | 4,540 | 7,379 | 6,481 | 5,953 |
Minority Interest in Earnings | -2 | -2 | -2 | -2 | - | -1 |
Net Income | 6,854 | 5,621 | 4,538 | 7,377 | 6,481 | 5,952 |
Net Income to Common | 6,854 | 5,621 | 4,538 | 7,377 | 6,481 | 5,952 |
Net Income Growth | 35.00% | 23.86% | -38.48% | 13.83% | 8.89% | 46.60% |
Shares Outstanding (Basic) | 75 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 82 | 83 | 82 | 82 | 77 |
Shares Change (YoY) | -7.70% | -1.37% | 0.34% | 0.20% | 6.67% | 1.47% |
EPS (Basic) | 91.12 | 74.02 | 59.63 | 97.24 | 85.71 | 78.83 |
EPS (Diluted) | 90.03 | 69.13 | 55.14 | 89.77 | 79.06 | 77.22 |
EPS Growth | 46.00% | 25.37% | -38.57% | 13.55% | 2.38% | 44.47% |
Free Cash Flow | - | -77 | -8,239 | 1,314 | -2,002 | 437 |
Free Cash Flow Per Share | - | -0.94 | -99.61 | 15.94 | -24.34 | 5.67 |
Dividend Per Share | 28.000 | 28.000 | 25.000 | 25.000 | 20.000 | 15.000 |
Dividend Growth | 12.00% | 12.00% | - | 25.00% | 33.33% | 7.14% |
Gross Margin | 53.67% | 53.57% | 52.51% | 53.07% | 52.79% | 53.15% |
Operating Margin | 8.46% | 8.27% | 7.70% | 10.95% | 9.94% | 9.40% |
Profit Margin | 5.53% | 4.63% | 3.91% | 6.69% | 6.47% | 6.90% |
Free Cash Flow Margin | - | -0.06% | -7.09% | 1.19% | -2.00% | 0.51% |
EBITDA | 19,310 | 18,502 | 16,900 | 19,512 | 17,250 | 14,135 |
EBITDA Margin | 15.58% | 15.23% | 14.54% | 17.71% | 17.22% | 16.40% |
D&A For EBITDA | 8,827 | 8,450 | 7,947 | 7,448 | 7,293 | 6,028 |
EBIT | 10,483 | 10,052 | 8,953 | 12,064 | 9,957 | 8,107 |
EBIT Margin | 8.46% | 8.27% | 7.70% | 10.95% | 9.94% | 9.40% |
Effective Tax Rate | 36.73% | 39.68% | 36.17% | 35.93% | 34.53% | 28.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.