GoPro, Inc. (FRA:5G5)
Germany · Delayed Price · Currency is EUR 0.9730
-0.0270 (-2.70%)
At close: Jan 30, 2026
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 650.75 | 801.47 | 1,005 | 1,094 | 1,161 | 891.93 | |
Revenue Growth (YoY) | -27.37% | -20.29% | -8.05% | -5.82% | 30.18% | -25.34% |
Cost of Revenue | 425.49 | 529.42 | 681.98 | 678.58 | 682.76 | 571.61 |
Gross Profit | 225.26 | 272.05 | 323.48 | 414.97 | 478.33 | 320.31 |
Selling, General & Admin | 169.12 | 212.57 | 232.39 | 227.77 | 221.84 | 203.61 |
Research & Development | 129.3 | 167.75 | 165 | 139.64 | 140.89 | 123.53 |
Operating Expenses | 298.42 | 380.32 | 397.39 | 367.42 | 362.73 | 327.14 |
Operating Income | -73.16 | -108.27 | -73.9 | 47.55 | 115.59 | -6.83 |
Interest Expense | -6.01 | -3.33 | -4.7 | -6.24 | -22.94 | -20.26 |
Interest & Investment Income | 2.7 | 4.7 | 9.9 | 3.1 | - | - |
Other Non Operating Income (Expenses) | -3.74 | -0.43 | -0.56 | -1.36 | -0.18 | 0.51 |
EBT Excluding Unusual Items | -80.2 | -107.32 | -69.27 | 43.05 | 92.48 | -26.57 |
Merger & Restructuring Charges | -22.44 | -26.76 | -1.56 | -8.6 | -2.38 | -29.99 |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - |
Other Unusual Items | - | - | 3.09 | - | - | -5.39 |
Pretax Income | -120.25 | -133.09 | -67.73 | 34.45 | 90.1 | -61.96 |
Income Tax Expense | 1.33 | 299.22 | -14.55 | 5.61 | -281.07 | 4.83 |
Net Income | -121.57 | -432.31 | -53.18 | 28.85 | 371.17 | -66.78 |
Net Income to Common | -121.57 | -432.31 | -53.18 | 28.85 | 371.17 | -66.78 |
Net Income Growth | - | - | - | -92.23% | - | - |
Shares Outstanding (Basic) | 157 | 153 | 153 | 156 | 154 | 149 |
Shares Outstanding (Diluted) | 157 | 153 | 153 | 178 | 163 | 149 |
Shares Change (YoY) | 3.28% | -0.15% | -13.98% | 9.25% | 9.49% | 2.86% |
EPS (Basic) | -0.77 | -2.82 | -0.35 | 0.18 | 2.41 | -0.45 |
EPS (Diluted) | -0.77 | -2.82 | -0.35 | 0.18 | 2.27 | -0.45 |
EPS Growth | - | - | - | -92.12% | - | - |
Free Cash Flow | -64.5 | -129.18 | -34.38 | 2.3 | 223.61 | 88.46 |
Free Cash Flow Per Share | -0.41 | -0.84 | -0.22 | 0.01 | 1.37 | 0.59 |
Gross Margin | 34.62% | 33.94% | 32.17% | 37.95% | 41.20% | 35.91% |
Operating Margin | -11.24% | -13.51% | -7.35% | 4.35% | 9.96% | -0.77% |
Profit Margin | -18.68% | -53.94% | -5.29% | 2.64% | 31.97% | -7.49% |
Free Cash Flow Margin | -9.91% | -16.12% | -3.42% | 0.21% | 19.26% | 9.92% |
EBITDA | -66.16 | -101.78 | -67.74 | 56.12 | 126.56 | 12.24 |
EBITDA Margin | -10.17% | -12.70% | -6.74% | 5.13% | 10.90% | 1.37% |
D&A For EBITDA | 7 | 6.49 | 6.16 | 8.57 | 10.96 | 19.07 |
EBIT | -73.16 | -108.27 | -73.9 | 47.55 | 115.59 | -6.83 |
EBIT Margin | -11.24% | -13.51% | -7.35% | 4.35% | 9.96% | -0.77% |
Effective Tax Rate | - | - | - | 16.27% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.