Inkeverse Group Limited (FRA:5IK)
Germany · Delayed Price · Currency is EUR 0.0875
-0.0045 (-4.89%)
Last updated: Jan 28, 2026, 8:07 AM CET
Inkeverse Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,995 | 6,851 | 6,845 | 6,319 | 9,176 | 4,949 | |
Revenue Growth (YoY) | -17.33% | 0.09% | 8.31% | -31.13% | 85.39% | 51.42% |
Cost of Revenue | 3,035 | 3,508 | 4,012 | 3,773 | 5,870 | 3,752 |
Gross Profit | 2,960 | 3,343 | 2,833 | 2,546 | 3,305 | 1,197 |
Selling, General & Admin | 2,476 | 2,799 | 2,301 | 1,643 | 2,440 | 872.97 |
Research & Development | 185.75 | 202.23 | 271.96 | 388.67 | 415.95 | 334.43 |
Other Operating Expenses | 38.7 | 12.16 | -29.95 | -47.67 | -76.8 | -75.21 |
Operating Expenses | 2,742 | 3,022 | 2,556 | 2,034 | 2,787 | 1,177 |
Operating Income | 218.12 | 320.74 | 277.01 | 512.48 | 517.91 | 20.53 |
Interest Expense | -0.66 | -3.55 | -3.26 | -11.63 | -9.88 | -12.65 |
Interest & Investment Income | 40.98 | 46.45 | 40.28 | 18.97 | 26.62 | 23.37 |
Earnings From Equity Investments | -64.28 | -14.49 | 20.91 | -51.2 | -0.43 | 147.93 |
Currency Exchange Gain (Loss) | -2.16 | -1.07 | -0.57 | -4.74 | -1.71 | 0.19 |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.25 | - | - | - |
EBT Excluding Unusual Items | 191.95 | 348.03 | 334.12 | 463.87 | 532.51 | 179.37 |
Impairment of Goodwill | - | - | - | -512.76 | -15.92 | -14.15 |
Gain (Loss) on Sale of Investments | 277.39 | -45.14 | 153.56 | -66.19 | -42.43 | 62.07 |
Gain (Loss) on Sale of Assets | -0 | 1.99 | -2.94 | - | - | 0.16 |
Asset Writedown | -40.69 | -55.53 | 0.58 | 3.98 | - | - |
Legal Settlements | -1.83 | -1.83 | -4.82 | -0.08 | -0.87 | -14.06 |
Other Unusual Items | 0.75 | 0.75 | 0.04 | 20.33 | 0.03 | - |
Pretax Income | 427.57 | 248.29 | 480.55 | -90.85 | 473.32 | 213.38 |
Income Tax Expense | 72.06 | 31.65 | 79.99 | 77.61 | 40.31 | 10.18 |
Earnings From Continuing Operations | 355.51 | 216.64 | 400.56 | -168.46 | 433.01 | 203.2 |
Minority Interest in Earnings | -51.52 | -36.33 | -14.03 | 2.36 | -17.63 | -9.3 |
Net Income | 303.98 | 180.31 | 386.53 | -166.1 | 415.38 | 193.91 |
Net Income to Common | 303.98 | 180.31 | 386.53 | -166.1 | 415.38 | 193.91 |
Net Income Growth | -4.04% | -53.35% | - | - | 114.22% | 252.99% |
Shares Outstanding (Basic) | 1,868 | 1,863 | 1,854 | 1,850 | 1,866 | 1,924 |
Shares Outstanding (Diluted) | 1,888 | 1,882 | 1,867 | 1,850 | 1,888 | 1,937 |
Shares Change (YoY) | 0.74% | 0.83% | 0.89% | -2.01% | -2.54% | -4.95% |
EPS (Basic) | 0.16 | 0.10 | 0.21 | -0.09 | 0.22 | 0.10 |
EPS (Diluted) | 0.16 | 0.10 | 0.21 | -0.09 | 0.22 | 0.10 |
EPS Growth | -4.27% | -53.59% | - | - | 120.00% | 269.10% |
Free Cash Flow | 269.69 | 361.81 | 391.45 | 214.07 | 536.69 | 146.55 |
Free Cash Flow Per Share | 0.14 | 0.19 | 0.21 | 0.12 | 0.28 | 0.08 |
Dividend Per Share | - | - | 0.037 | - | - | - |
Gross Margin | 49.37% | 48.79% | 41.39% | 40.30% | 36.02% | 24.19% |
Operating Margin | 3.64% | 4.68% | 4.05% | 8.11% | 5.64% | 0.41% |
Profit Margin | 5.07% | 2.63% | 5.65% | -2.63% | 4.53% | 3.92% |
Free Cash Flow Margin | 4.50% | 5.28% | 5.72% | 3.39% | 5.85% | 2.96% |
EBITDA | 346.88 | 464.51 | 345.19 | 546.76 | 551.42 | 63.99 |
EBITDA Margin | 5.79% | 6.78% | 5.04% | 8.65% | 6.01% | 1.29% |
D&A For EBITDA | 128.77 | 143.77 | 68.18 | 34.28 | 33.51 | 43.46 |
EBIT | 218.12 | 320.74 | 277.01 | 512.48 | 517.91 | 20.53 |
EBIT Margin | 3.64% | 4.68% | 4.05% | 8.11% | 5.64% | 0.41% |
Effective Tax Rate | 16.85% | 12.75% | 16.64% | - | 8.52% | 4.77% |
Advertising Expenses | - | 2,476 | 2,031 | 1,325 | 2,168 | 683 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.